{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Contents","Style Guidelines","Terms and Conditions","Analysis->","1.Scenarios","2.Cost per scenario","3.Assumptions","4.Profit calcs","5.Break-even distance est","Inputs->","ECC","PIA - Duct products","PIA - Ancillary activities","PIA - Ancillary rentals","EAD costs","EAD prices"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":150,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Contents","index":0,"n_rows":29,"n_cols":6,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,{"$f":"Workbook.Title","v":"Break-even distance estimation cost model"}]
[]
["Information"]
[]
["Title ","Break-even distance estimation cost model"]
["Objective","Estimating the 'break-even distance' for the 2019 BCMR Consultation"]
["Status","Approved for release","Signed off by CK September 2018, final checks 18 Oct by NF"]
[null,null,"Published 2 November 2018"]
[]
["Contents"]
[]
["Sheet","Description"]
["Contents","This contents sheet"]
["Style Guidelines","A guide to the styles used in this workbook"]
["Terms and Conditions","The terms and conditions on which Ofcom is making available the model"]
["Analysis->","Indicates that the orange-coloured sheets on the right handside include the different parts of our analysis"]
["1.Scenarios","A description of the scenarios considered in this workbook"]
["2.Cost per scenario","A list of the costs considered in each scenario"]
["3.Assumptions","The numeric assumptions that feed into the profit calculation and the break-even distance estimation"]
["4.Profit calcs","The calculation of the costs, revenues, and profits that inform the break-even distance estimation"]
["5.Break-even distance est","The estimation of the break-even distance for each product and payback period across the different scenarios"]
["Inputs->","Indicates that the blue-coloured sheets on the right handside include the different cost and price inputs we used for our analysis"]
["ECC","BT's Excess Construction Charges"]
["PIA - Duct products","Openreach's Physical Infrastructure Access prices for Duct Products"]
["PIA - Ancillary activities","Openreach's Physical Infrastructure Access prices for Ancilliary Activities"]
["PIA - Ancillary rentals","Openreach's Physical Infrastructure Access prices for Ancilliary Rentals"]
["EAD costs","Ofcom's adjustment of Openreach's unit Fully Allocated Cost for cost component CO485 (Ethernet electronics) for Ethernet services (100Mbit/s, 1Gbit/s, and 10Gbit/s)"]
["EAD prices","Openreach's prices for Ethernet services"]

{"sheet":"Style Guidelines","index":1,"n_rows":22,"n_cols":8,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"Style Guidelines"]
[]
[]
["Styles"]
[]
[]
[null,"Input",100,null,"An input to the model that it is expected the user will change (change at will)"]
[]
[null,"Output",100,null,"A key result from this part of the model (in particular one that will be used elsewhere in the model)"]
[]
[null,"Confidential",null,null,"Confidential information that has been redacted"]
[]
[null,"Advanced user styles"]
[]
[null,"Source","Source",null,"A source"]
[]
[null,"Named range","Name",null,"An Excel Name applying to one or more adjacent cells (use Insert Name Create to actually create the Excel Names)"]
[]
[null,"H1","Title",null,"Heading level 1"]
[]
[null,"H2","Title",null,"Heading level 2"]

{"sheet":"Terms and Conditions","index":2,"n_rows":14,"n_cols":1,"rows_kept":14,"cut":false,"hidden":false,"merged":[[5,0,5,15],[7,0,7,15],[9,0,9,15],[11,0,11,15],[13,0,13,15]]}
["The disclosure of this sheet is only permitted to those nominated individuals and individuals occupying the roles and functional areas (and their relevant external advisers, sub-contractors and agents) listed in Annex 2 of the Undertakings given by BT to Ofcom pursuant to the Enterprise Act 2002."]
["Terms and conditions"]
[]
["The terms and conditions on which Ofcom is making available the model are set out below."]
[]
["All right, title and interest in the provided model (the ‘Model’) constructed in Excel to estimate the 'break-even distance' for this BCMR Consultation Consultation (dated November 2018) are owned by Ofcom. Such title and interest is protected by United Kingdom intellectual property laws and international treaty provisions. While you may freely use the Model to understand the calculations used to estimate our 'break-even distance', it is not to be modified in any way or used for commercial gain or otherwise without the prior written permission of Ofcom."]
[]
["No representation or warranty is given as to the accuracy, completeness or correctness of the provided Model and it is provided 'as is'. It is provided without any representation or endorsement made and without warranty of any kind, whether express or implied, including but not limited to the implied warranties of satisfactory quality, fitness for a particular purpose, non-infringement, compatibility, security and accuracy."]
[]
["Ofcom does not accept any responsibility for any loss, disruption or damage to your data or your computer system which may occur whilst using the Model or material derived from the Model. Ofcom does not warrant that the functions contained in the Model will be uninterrupted or error free. Also, Ofcom does not warrant that defects will be corrected, or that the Model provided is free of viruses."]
[]
["In no event will Ofcom be liable for any loss or damage including, without limitation, indirect or consequential loss or damage, or any loss or damages whatsoever arising from use or loss of use of, data or profits arising out of or in connection with the use or otherwise of the provided Model. By using this Model, you agree to the above."]
[]
["These terms and conditions shall be covered by and construed in accordance with the laws of England and Wales. Any dispute arising under these terms and conditions shall be subject to the exclusive jurisdiction of the Courts of England and Wales."]

{"sheet":"Analysis->","index":3,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"This sheet left blank intentionally"]

{"sheet":"1.Scenarios","index":4,"n_rows":5,"n_cols":7,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["1) Definition of scenarios"]
[null,"Criteria",null,"Scenario 1","Scenario 2a","Scenario 2b","Scenario 3"]
[null,null,null,"Fibre connected","Duct connected with tubing","Duct connected without tubing","Network extension  requiring new duct"]
[null,null,"(i) Existing infrastructure","The incremental cost to connect a new customer site when the provider has a fibre connection in place.","The incremental cost to connect a new customer site when the provider has fibre tubing in place, but not fibre.","The incremental cost to connect a new customer site when the provider has duct in place, but not fibre tubing nor fibre.","The incremental cost to connect a new customer site when the provider has no duct in place."]
[null,null,"(ii) Incremental costs","There are virtually zero incremental costs.","The main incremental cost is to blow fibre down the fibre tubing.","The main incremental cost is blown fibre tubing and blown fibre.","The main incremental cost includes the cost of digging to install a new duct, blown fibre tubing, and blown fibre."]

{"sheet":"2.Cost per scenario","index":5,"n_rows":17,"n_cols":11,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["2) Costs per scenario"]
[null,"a) Passive costs"]
[null,null,null,"Scenario 1","Scenario 2a","Scenario 2b","Scenario 3","Frequency","Operative date","Charge £ Exc VAT"]
[null,null,"Survey","No","Yes","Yes","Yes","One-off per survey",{"$f":"ECC!B25","v":"01/04/2018"},{"$f":"ECC!D25","v":244.53},"ownnet_oneoff_survey"]
[null,null,"Blown fibre tubing","No","No","Yes","Yes","One-off per metre",{"$f":"ECC!B121","v":"01/04/2018"},{"$f":"ECC!E121","v":3.83},"ownnet_permetre_blownfibretube"]
[null,null,"Blown fibre","No","Yes","Yes","Yes","One-off per metre",{"$f":"ECC!B113","v":"01/04/2018"},{"$f":"ECC!E113","v":1.74},"ownnet_permetre_blownfibre"]
[null,null,"Duct under a footway","No","No","No","Yes","One-off per metre",{"$f":"ECC!B144","v":"01/04/2018"},{"$f":"ECC!E144","v":63.25},"ownnet_permetre_ductfootway"]
[null,null,"Duct under a carriage way","No","No","No","Yes","One-off per metre",{"$f":"ECC!B151","v":"01/04/2018"},{"$f":"ECC!E151","v":116.07},"ownnet_permetre_ductcarriageway"]
[null,null,"New footway box","No","No","No","Yes","One-off per footway box",{"$f":"ECC!B58","v":"01/04/2018"},{"$f":"ECC!D58","v":855.23},"ownnet_oneoff_footwaybox"]
[null,null,"Break through external wall(s) at the customer premise","No","No","No","Yes","One-off per break",{"$f":"ECC!B32","v":"01/04/2018"},{"$f":"ECC!D32","v":220.83},"ownnet_oneoff_breakwall"]
[null,null,"Ancilliary activity - Blockage clearance (initial) - per blockage","No","No","Yes","No","One-off per blockage",{"$f":"'PIA - Ancillary activities'!C59","v":"01/10/2017"},{"$f":"'PIA - Ancillary activities'!E59","v":536.52},"pia_perblockage_clearblock"]
[]
[null,"b) Active costs"]
[null,null,null,"Scenario 1","Scenario 2a","Scenario 2b","Scenario 3","Frequency",null,"Charge £ Exc VAT"]
[null,null,"EAD electronics equipment and installation for 100M EAD LA","Yes","Yes","Yes","Yes","Annual rental per circuit",null,{"$f":"'EAD costs'!B7","v":305.98200000000003},"act_hundredmb_int_nonwecla"]
[null,null,"EAD electronics equipment and installation for 1G EAD LA","Yes","Yes","Yes","Yes","Annual rental per circuit",null,{"$f":"'EAD costs'!C7","v":284.62200000000001},"act_onegb_int_nonwecla"]
[null,null,"EAD electronics equipment and installation for 10G EAD","Yes","Yes","Yes","Yes","Annual rental per circuit",null,{"$f":"IF(assumption_act_tengb_low_or_high=\"low\",assumption_act_tengb_low,assumption_act_tengb_high)","v":795.44640000000015},"act_tengb_int_rouk"]

{"sheet":"3.Assumptions","index":6,"n_rows":25,"n_cols":6,"rows_kept":25,"cut":false,"hidden":false,"merged":[[14,5,16,5],[14,3,16,3],[5,3,6,3],[5,2,6,2],[17,3,18,3],[17,2,18,2]]}
["3. Assumptions"]
[null,"a) Passive costs assumptions"]
[null,null,"Survey",1,null,"assumption_survey"]
[null,null,"New footway box",100,null,"assumption_footwaybox"]
[null,null,"Break through external wall(s) at the customer premise",1,null,"assumption_breakwall"]
[null,null,"Ancilliary activity - Blockage clearance (initial) - per blockage","low",1.5,"assumption_blockage_low, conservative, in line with range published in 2018 WLA Market Review"]
[null,null,null,null,2,"assumption_blockage_high, conservative, in line with range published in 2018 WLA Market Review"]
[null,null,"The proportion of the duct that runs under a footway (only when a new duct is needed)",0.9,null,"assumption_proportion_duct_footway"]
[null,null,"The proportion of the duct that runs under a carriage way (only when a new duct is needed)",0.1,null,"assumption_proportion_duct_carriage_way"]
[null,null,"Route distance in metres",230.68674282964614,null,"assumption_route_distance"]
[null,null,"Length of Lead-in duct in metres",25,null,"assumption_leadinduct"]
[null,null,"Number of entries per joint box",2,null,"assumption_jointboxentry"]
[]
[null,"b) Active costs assumptions"]
[null,null,"EAD electronics equipment and installation for 100M EAD LA",1,null,"assumption_equipment"]
[null,null,"EAD electronics equipment and installation for 1G EAD LA"]
[null,null,"EAD electronics equipment and installation for 10G EAD"]
[null,null,"EAD electronics equipment and installation for 10G EAD low or high","low",{"$f":"'EAD costs'!D7","v":795.44640000000015},"assumption_act_tengb_low"]
[null,null,null,null,{"$f":"'EAD costs'!E7","v":1193.1696000000002},"assumption_act_tengb_high"]
[null,null,"Payback period (in years)",7,null,"assumption_payback_period"]
[null,null,"Asset life (in years)",5,null,"assumption_asset_life"]
[]
[null,"c) Other assumptions"]
[null,null,"Route distance to radial distance conversion factor",1.4,null,"assumption_route_to_radial_distance"]
[null,null,"Annual discount rate",0.09,null,"assumption_discount_rate"]

{"sheet":"4.Profit calcs","index":7,"n_rows":66,"n_cols":14,"rows_kept":66,"cut":false,"hidden":false,"merged":[[41,4,41,13],[22,1,23,7]]}
["4) Profit calculations"]
[null,"a) Passive costs"]
[null,null,"Passive costs (one-offs)","Type of cost","Scenario 1","Scenario 2a","Scenario 2b","Scenario 3"]
[null,null,"Blown fibre tubing","CAPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C4,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(F$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_blownfibretube),0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C4,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(G$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_blownfibretube),0)","v":883.53022503754471},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C4,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(H$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_blownfibretube),0)","v":883.53022503754471}]
[null,null,"Blown fibre","CAPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C5,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(F$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_blownfibre),0)","v":401.39493252358426},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C5,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(G$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_blownfibre),0)","v":401.39493252358426},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C5,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(H$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_blownfibre),0)","v":401.39493252358426}]
[null,null,"Duct under a footway","CAPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C6,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(F$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_ductfootway*assumption_proportion_duct_footway),0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C6,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(G$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_ductfootway*assumption_proportion_duct_footway),0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C6,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(H$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_ductfootway*assumption_proportion_duct_footway),0)","v":13131.842835577607}]
[null,null,"Duct under a carriage way","CAPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C7,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(F$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_ductcarriageway*assumption_proportion_duct_carriage_way),0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C7,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(G$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_ductcarriageway*assumption_proportion_duct_carriage_way),0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C7,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(H$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(assumption_route_distance*ownnet_permetre_ductcarriageway*assumption_proportion_duct_carriage_way),0)","v":2677.5810240237024}]
[null,null,"New footway box","CAPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C8,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(F$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(ROUNDDOWN(assumption_route_distance/assumption_footwaybox,0)*ownnet_oneoff_footwaybox+ownnet_oneoff_footwaybox),0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C8,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(G$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(ROUNDDOWN(assumption_route_distance/assumption_footwaybox,0)*ownnet_oneoff_footwaybox+ownnet_oneoff_footwaybox),0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C8,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(H$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(ROUNDDOWN(assumption_route_distance/assumption_footwaybox,0)*ownnet_oneoff_footwaybox+ownnet_oneoff_footwaybox),0)","v":2565.69}]
[null,null,"Survey","OPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C9,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(F$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",assumption_survey*ownnet_oneoff_survey,0)","v":244.53},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C9,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(G$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",assumption_survey*ownnet_oneoff_survey,0)","v":244.53},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C9,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(H$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",assumption_survey*ownnet_oneoff_survey,0)","v":244.53}]
[null,null,"Break through external wall(s) at the customer premise","OPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C10,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(F$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",assumption_breakwall*ownnet_oneoff_breakwall,0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C10,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(G$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",assumption_breakwall*ownnet_oneoff_breakwall,0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C10,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(H$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",assumption_breakwall*ownnet_oneoff_breakwall,0)","v":220.83}]
[null,null,"Ancilliary activity - Blockage clearance (initial) - per blockage","OPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C11,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(F$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(IF(assumption_blockage_low_or_high=\"low\",assumption_blockage_lo,assumption_blockage_high)*assumption_route_distance/1000*pia_perblockage_clearblock),0)","v":0},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C11,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(G$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(IF(assumption_blockage_low_or_high=\"low\",assumption_blockage_lo,assumption_blockage_high)*assumption_route_distance/1000*pia_perblockage_clearblock),0)","v":185.65207689444259},{"$f":"IF(INDEX('2.Cost per scenario'!$E$4:$G$11,MATCH($C11,'2.Cost per scenario'!$C$4:$C$11,0),MATCH(H$3,'2.Cost per scenario'!$E$3:$G$3,0))=\"Yes\",(IF(assumption_blockage_low_or_high=\"low\",assumption_blockage_lo,assumption_blockage_high)*assumption_route_distance/1000*pia_perblockage_clearblock),0)","v":0}]
[null,null,"Total CAPEX","CAPEX",0,{"$f":"SUMIFS(F$4:F$11,$D$4:$D$11,$D12)","v":401.39493252358426},{"$f":"SUMIFS(G$4:G$11,$D$4:$D$11,$D12)","v":1284.925157561129},19660.039017162435,"scenX_passive_capex_cost"]
[null,null,"Total OPEX","OPEX",0,{"$f":"SUMIFS(F$4:F$11,$D$4:$D$11,$D13)","v":244.53},430.18207689444262,465.36,"scenX_passive_opex_cost"]
[null,null,"Total","CAPEX + OPEX",0,{"$f":"F12+F13","v":645.92493252358429},{"$f":"G12+G13","v":1715.1072344555716},{"$f":"H12+H13","v":20125.399017162435},"scenX_passive_total_cost"]
[]
[]
[null,"b) Active costs",null,null," "]
[null,null,"Active costs (one-offs)","Type of cost","Scenario 1","Scenario 2a","Scenario 2b","Scenario 3"]
[null,null,"EAD electronics equipment and installation for 100M EAD LA","CAPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C19,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(F$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_hundredmb_int_nonwecla*assumption_asset_life)","v":1529.91},{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C19,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(G$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_hundredmb_int_nonwecla*assumption_asset_life)","v":1529.91},{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C19,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(H$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_hundredmb_int_nonwecla*assumption_asset_life)","v":1529.91},"eadla_100mb_equipment"]
[null,null,"EAD electronics equipment and installation for 1G EAD LA","CAPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C20,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(F$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_onegb_int_nonwecla*assumption_asset_life)","v":1423.1100000000001},{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C20,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(G$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_onegb_int_nonwecla*assumption_asset_life)","v":1423.1100000000001},{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C20,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(H$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_onegb_int_nonwecla*assumption_asset_life)","v":1423.1100000000001},"eadla_1000mb_equipment"]
[null,null,"EAD electronics equipment and installation for 10G EAD","CAPEX",0,{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C21,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(F$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_tengb_int_rouk*assumption_asset_life)","v":3977.2320000000009},{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C21,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(G$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_tengb_int_rouk*assumption_asset_life)","v":3977.2320000000009},{"$f":"IF(INDEX('2.Cost per scenario'!$E$15:$G$17,MATCH($C21,'2.Cost per scenario'!$C$15:$C$17,0),MATCH(H$18,'2.Cost per scenario'!$E$14:$G$14,0))=\"Yes\",assumption_equipment*act_tengb_int_rouk*assumption_asset_life)","v":3977.2320000000009},"eadla_10000mb_equipment"]
[]
[null,"Note that the passive and active costs we have considered in our analysis do not include a return on capital employed explicitly. This is because our discounted cash flow (DCF) analysis captures this return implicitly through the application of a discount rate (i.e. WACC)."]
[]
[]
[null,"c) Total costs = a + b"]
[null,null,"Circuit","Type of cost","Scenario 1","Scenario 2a","Scenario 2b","Scenario 3"]
[null,null,"EAD LA 100Mbit/s","CAPEX + OPEX",{"$f":"scen1_passive_total_cost+eadla_100mb_equipment","v":1529.91},{"$f":"scen2a_passive_total_cost+eadla_100mb_equipment","v":2175.8349325235845},{"$f":"scen2b_passive_total_cost+eadla_100mb_equipment","v":3245.0172344555717},{"$f":"scen3_passive_total_cost+eadla_100mb_equipment","v":21655.309017162435}]
[null,null,"EAD LA 1Gbit/s","CAPEX + OPEX",{"$f":"scen1_passive_total_cost+eadla_1000mb_equipment","v":1423.1100000000001},{"$f":"scen2a_passive_total_cost+eadla_1000mb_equipment","v":2069.0349325235843},{"$f":"scen2b_passive_total_cost+eadla_1000mb_equipment","v":3138.217234455572},{"$f":"scen3_passive_total_cost+eadla_1000mb_equipment","v":21548.509017162436}]
[null,null,"EAD LA 10Gbit/s","CAPEX + OPEX",{"$f":"scen1_passive_total_cost+eadla_10000mb_equipment","v":3977.2320000000009},{"$f":"scen2a_passive_total_cost+eadla_10000mb_equipment","v":4623.1569325235851},{"$f":"scen2b_passive_total_cost+eadla_10000mb_equipment","v":5692.3392344555723},{"$f":"scen3_passive_total_cost+eadla_10000mb_equipment","v":24102.631017162435}]
[]
[]
[null,"d) Revenues"]
[null,null,"Circuit","Connection (one-off)"]
[null,null,{"$f":"'EAD prices'!A338","v":"EAD Local Access 100"},{"$f":"'EAD prices'!E338","v":1875}]
[null,null,{"$f":"'EAD prices'!A348","v":"EAD Local Access 1000"},{"$f":"'EAD prices'!E348","v":1875}]
[null,null,{"$f":"'EAD prices'!A357","v":"EAD Local Access 1000 (60 month minimum period)"},{"$f":"'EAD prices'!E357","v":1875}]
[null,null,{"$f":"'EAD prices'!A363","v":"EAD Local Access 1000 (84 month minimum period)"},{"$f":"'EAD prices'!E363","v":2940}]
[null,null,{"$f":"'EAD prices'!A366","v":"EAD Local Access 10000"},{"$f":"'EAD prices'!E366","v":5590}]
[null,null,{"$f":"'EAD prices'!A369","v":"EAD Local Access 10000 (60 month minimum period)"},{"$f":"'EAD prices'!E369","v":4090}]
[]
[null,null,null,null,"Year"]
[null,null,"Circuit","Rental NPV",1,2,3,4,5,6,7,8,9,10]
[null,null,{"$f":"C35","v":"EAD Local Access 100"},{"$f":"SUM(E44:N44)","v":7537.6521429773011},{"$f":"IF(assumption_payback_period>=E$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,E$43-$E$43),0)","v":1374},{"$f":"IF(assumption_payback_period>=F$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,F$43-$E$43),0)","v":1260.5504587155963},{"$f":"IF(assumption_payback_period>=G$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,G$43-$E$43),0)","v":1156.4683107482533},{"$f":"IF(assumption_payback_period>=H$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,H$43-$E$43),0)","v":1060.9801016039021},{"$f":"IF(assumption_payback_period>=I$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,I$43-$E$43),0)","v":973.37624000357994},{"$f":"IF(assumption_payback_period>=J$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,J$43-$E$43),0)","v":893.00572477392643},{"$f":"IF(assumption_payback_period>=K$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,K$43-$E$43),0)","v":819.27130713204258},{"$f":"IF(assumption_payback_period>=L$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,L$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=M$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,M$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=N$43,'EAD prices'!$F$338/POWER(1+assumption_discount_rate,N$43-$E$43),0)","v":0}]
[null,null,{"$f":"C36","v":"EAD Local Access 1000"},10697.541250950318,{"$f":"IF(assumption_payback_period>=E$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,E$43-$E$43),0)","v":1950},{"$f":"IF(assumption_payback_period>=F$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,F$43-$E$43),0)","v":1788.9908256880733},{"$f":"IF(assumption_payback_period>=G$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,G$43-$E$43),0)","v":1641.275986869792},{"$f":"IF(assumption_payback_period>=H$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,H$43-$E$43),0)","v":1505.757786119075},{"$f":"IF(assumption_payback_period>=I$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,I$43-$E$43),0)","v":1381.4291615771331},{"$f":"IF(assumption_payback_period>=J$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,J$43-$E$43),0)","v":1267.3662032817733},{"$f":"IF(assumption_payback_period>=K$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,K$43-$E$43),0)","v":1162.7212874144709},{"$f":"IF(assumption_payback_period>=L$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,L$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=M$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,M$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=N$43,'EAD prices'!$F$348/POWER(1+assumption_discount_rate,N$43-$E$43),0)","v":0}]
[null,null,"EAD Local Access 1000 (60 month minimum period)",10434.217158619233,{"$f":"IF(assumption_payback_period>=E$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,E$43-$E$43),0)","v":1902},{"$f":"IF(assumption_payback_period>=F$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,F$43-$E$43),0)","v":1744.954128440367},{"$f":"IF(assumption_payback_period>=G$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,G$43-$E$43),0)","v":1600.875347192997},{"$f":"IF(assumption_payback_period>=H$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,H$43-$E$43),0)","v":1468.692979076144},{"$f":"IF(assumption_payback_period>=I$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,I$43-$E$43),0)","v":1347.4247514460037},{"$f":"IF(assumption_payback_period>=J$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,J$43-$E$43),0)","v":1236.1694967394528},{"$f":"IF(assumption_payback_period>=K$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,K$43-$E$43),0)","v":1134.1004557242684},{"$f":"IF(assumption_payback_period>=L$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,L$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=M$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,M$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=N$43,'EAD prices'!$F$357/POWER(1+assumption_discount_rate,N$43-$E$43),0)","v":0}]
[null,null,"EAD Local Access 1000 (84 month minimum period)",10697.541250950318,{"$f":"IF(assumption_payback_period>=E$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,E$43-$E$43),0)","v":1950},{"$f":"IF(assumption_payback_period>=F$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,F$43-$E$43),0)","v":1788.9908256880733},{"$f":"IF(assumption_payback_period>=G$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,G$43-$E$43),0)","v":1641.275986869792},{"$f":"IF(assumption_payback_period>=H$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,H$43-$E$43),0)","v":1505.757786119075},{"$f":"IF(assumption_payback_period>=I$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,I$43-$E$43),0)","v":1381.4291615771331},{"$f":"IF(assumption_payback_period>=J$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,J$43-$E$43),0)","v":1267.3662032817733},{"$f":"IF(assumption_payback_period>=K$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,K$43-$E$43),0)","v":1162.7212874144709},{"$f":"IF(assumption_payback_period>=L$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,L$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=M$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,M$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=N$43,'EAD prices'!$F$363/POWER(1+assumption_discount_rate,N$43-$E$43),0)","v":0}]
[null,null,"EAD Local Access 10000",22744.618475097443,{"$f":"IF(assumption_payback_period>=E$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,E$43-$E$43),0)","v":4146},{"$f":"IF(assumption_payback_period>=F$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,F$43-$E$43),0)","v":3803.669724770642},{"$f":"IF(assumption_payback_period>=G$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,G$43-$E$43),0)","v":3489.6052520831577},{"$f":"IF(assumption_payback_period>=H$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,H$43-$E$43),0)","v":3201.4727083331718},{"$f":"IF(assumption_payback_period>=I$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,I$43-$E$43),0)","v":2937.1309250763043},{"$f":"IF(assumption_payback_period>=J$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,J$43-$E$43),0)","v":2694.6155275929395},{"$f":"IF(assumption_payback_period>=K$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,K$43-$E$43),0)","v":2472.1243372412287},{"$f":"IF(assumption_payback_period>=L$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,L$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=M$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,M$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=N$43,'EAD prices'!$F$366/POWER(1+assumption_discount_rate,N$43-$E$43),0)","v":0}]
[null,null,"EAD Local Access 10000 (60 month minimum period)",20012.631017162439,{"$f":"IF(assumption_payback_period>=E$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,E$43-$E$43),0)","v":3648},{"$f":"IF(assumption_payback_period>=F$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,F$43-$E$43),0)","v":3346.788990825688},{"$f":"IF(assumption_payback_period>=G$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,G$43-$E$43),0)","v":3070.4486154364108},{"$f":"IF(assumption_payback_period>=H$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,H$43-$E$43),0)","v":2816.925335262762},{"$f":"IF(assumption_payback_period>=I$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,I$43-$E$43),0)","v":2584.3351699658365},{"$f":"IF(assumption_payback_period>=J$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,J$43-$E$43),0)","v":2370.9496972163638},{"$f":"IF(assumption_payback_period>=K$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,K$43-$E$43),0)","v":2175.1832084553794},{"$f":"IF(assumption_payback_period>=L$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,L$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=M$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,M$43-$E$43),0)","v":0},{"$f":"IF(assumption_payback_period>=N$43,'EAD prices'!$F$369/POWER(1+assumption_discount_rate,N$43-$E$43),0)","v":0}]
[]
[]
[null,null,"Circuit","Total NPV"]
[null,null,{"$f":"C35","v":"EAD Local Access 100"},{"$f":"D35+D44","v":9412.652142977302},"eadla_100mb_tco"]
[null,null,{"$f":"C36","v":"EAD Local Access 1000"},{"$f":"D36+D45","v":12572.541250950318},"eadla_1000mb_tco"]
[null,null,"EAD Local Access 1000 (60 month minimum period)",{"$f":"D37+D46","v":12309.217158619233},"eadla_1000mb_tco_5year"]
[null,null,"EAD Local Access 1000 (84 month minimum period)",{"$f":"D38+D47","v":13637.541250950318},"eadla_1000mb_tco_7year"]
[null,null,"EAD Local Access 10000",{"$f":"D39+D48","v":28334.618475097443},"eadla_10000mb_tco"]
[null,null,"EAD Local Access 10000 (60 month minimum period)",{"$f":"D40+D49","v":24102.631017162439},"eadla_10000mb_tco_5year"]
[]
[]
[null,"e) Profit = d - c"]
[null,null,"Circuit","Scenario 1","Scenario 2a","Scenario 2b","Scenario 3"]
[null,null,"EAD LA 100Mbit/s",{"$f":"eadla_100mb_tco-scen1_passive_total_cost-eadla_100mb_equipment","v":7882.7421429773021},{"$f":"eadla_100mb_tco-scen2a_passive_total_cost-eadla_100mb_equipment","v":7236.8172104537171},{"$f":"eadla_100mb_tco-scen2b_passive_total_cost-eadla_100mb_equipment","v":6167.6349085217307},{"$f":"eadla_100mb_tco-scen3_passive_total_cost-eadla_100mb_equipment","v":-12242.656874185133}]
[null,null,"EAD LA 1Gbit/s",{"$f":"IF(assumption_payback_period<5,eadla_1000mb_tco,IF(assumption_payback_period>5,\neadla_1000mb_tco_7year,eadla_1000mb_tco_5year))-scen1_passive_total_cost-eadla_1000mb_equipment","v":12214.431250950318},{"$f":"IF(assumption_payback_period<5,eadla_1000mb_tco,IF(assumption_payback_period>5,\neadla_1000mb_tco_7year,eadla_1000mb_tco_5year))-scen2a_passive_total_cost-eadla_1000mb_equipment","v":11568.506318426733},{"$f":"IF(assumption_payback_period<5,eadla_1000mb_tco,IF(assumption_payback_period>5,\neadla_1000mb_tco_7year,eadla_1000mb_tco_5year))-scen2b_passive_total_cost-eadla_1000mb_equipment","v":10499.324016494746},{"$f":"IF(assumption_payback_period<5,eadla_1000mb_tco,IF(assumption_payback_period>5,\neadla_1000mb_tco_7year,eadla_1000mb_tco_5year))-scen3_passive_total_cost-eadla_1000mb_equipment","v":-7910.9677662121176}]
[null,null,"EAD LA 10Gbit/s",{"$f":"IF(assumption_payback_period<5,eadla_10000mb_tco,eadla_10000mb_tco_5year)-scen1_passive_total_cost-eadla_10000mb_equipment","v":20125.399017162439},{"$f":"IF(assumption_payback_period<5,eadla_10000mb_tco,eadla_10000mb_tco_5year)-scen2a_passive_total_cost-eadla_10000mb_equipment","v":19479.474084638856},{"$f":"IF(assumption_payback_period<5,eadla_10000mb_tco,eadla_10000mb_tco_5year)-scen2b_passive_total_cost-eadla_10000mb_equipment","v":18410.291782706867},{"$f":"IF(assumption_payback_period<5,eadla_10000mb_tco,eadla_10000mb_tco_5year)-scen3_passive_total_cost-eadla_10000mb_equipment","v":0}]
[null,null,null,null,"eadla_Xmb_profit_scen_two_a","eadla_Xmb_profit_scen_two_b","eadla_Xmb_profit_scen_three"]

{"sheet":"5.Break-even distance est","index":8,"n_rows":33,"n_cols":14,"rows_kept":33,"cut":false,"hidden":false,"merged":[[8,10,8,13],[8,4,8,7]]}
["5. Break-even distance estimation"]
[null,"a) Click the button below and the tables will populate automatically; or"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Approximate break-even route distance",null,null,null,null,null,"Approximate break-even radial distance"]
[null,null,"Circuit","Payback period (years)",{"$f":"'4.Profit calcs'!D62","v":"Scenario 1"},{"$f":"'4.Profit calcs'!E62","v":"Scenario 2a"},{"$f":"'4.Profit calcs'!F62","v":"Scenario 2b"},{"$f":"'4.Profit calcs'!G62","v":"Scenario 3"},null,null,{"$f":"'4.Profit calcs'!D62","v":"Scenario 1"},{"$f":"'4.Profit calcs'!E62","v":"Scenario 2a"},{"$f":"'4.Profit calcs'!F62","v":"Scenario 2b"},{"$f":"'4.Profit calcs'!G62","v":"Scenario 3"}]
[null,null,"EAD LA 100Mbit/s",3,"Distance is not a factor",2236.539522680373,610.46479556374516,37.995179205201609,null,null,"Distance is not a factor",{"$f":"F11/assumption_route_to_radial_distance","v":1597.5282304859809},{"$f":"G11/assumption_route_to_radial_distance","v":436.04628254553228},{"$f":"H11/assumption_route_to_radial_distance","v":27.139413718001151}]
[null,null,"EAD LA 100Mbit/s",5,"Distance is not a factor",3405.7098339490412,929.59052878237901,65.448639862234927,null,null,"Distance is not a factor",2432.6498813921726,663.99323484455647,46.74902847302495]
[null,null,"EAD LA 100Mbit/s",7,"Distance is not a factor",4389.7770936651159,1198.1922737690245,88.555668443190498,null,null,"Distance is not a factor",3135.5550669036543,855.8516241207318,63.254048887993214]
[null,null,"EAD LA 1Gbit/s",3,"Distance is not a factor",3211.2797773321063,876.52072895972378,60.883199003506867,null,null,"Distance is not a factor",2293.7712695229334,626.08623497123131,43.487999288219193]
[null,null,"EAD LA 1Gbit/s",5,"Distance is not a factor",4753.6248311238578,1297.5047305405851,97.099230873060222,null,null,"Distance is not a factor",3395.4463079456127,926.78909324327515,69.356593480757311]
[null,null,"EAD LA 1Gbit/s",7,"Distance is not a factor",6879.253592500183,1877.6963677099941,135.47017963010873,null,null,"Distance is not a factor",4913.7525660715592,1341.2116912214244,96.764414021506241]
[null,null,"EAD LA 10Gbit/s",3,"Distance is not a factor",7360.6396418699978,2009.0909767637154,146.77367651148157,null,null,"Distance is not a factor",5257.5997441928557,1435.064983402654,104.83834036534398]
[null,null,"EAD LA 10Gbit/s",5,"Distance is not a factor",8813.0667307417789,2405.5318162337676,180.87833137419639,null,null,"Distance is not a factor",6295.0476648155563,1718.2370115955484,129.19880812442599]
[null,null,"EAD LA 10Gbit/s",7,"Distance is not a factor",11425.78679147267,3118.6753138402332,230.68674282964614,null,null,"Distance is not a factor",8161.2762796233364,2227.6252241715952,164.77624487831869]
[null,null,null,null,null,"eadla_Xmb_X_year_scen_two_a","eadla_Xmb_X_year_scen_two_b","eadla_Xmb_X_year_scen_three"]
[]
[]
[]
[]
[]
[null,"b) Follow these steps"]
[null,null,"Step 1. Select the profit of the product and scenario of interest on tab \"4.Profit calcs\""]
[null,null,"Step 2. Select \"Data\" tab > \"What-If Analysis\" > \"Goal seek\""]
[null,null,"Step 3. Type in 0 (zero) in \"To value\""]
[null,null,"Step 4. Type in \"assumption_route_distance\" in \"By changing cell\""]
[null,null,"Step 5. The break-even distances will show up below:"]
[null,null,"Break-even route distance",{"$f":"assumption_route_distance","v":230.68674282964614},"breakeven_route_distance"]
[null,null,"Break-even radial distance",{"$f":"assumption_route_distance/assumption_route_to_radial_distance","v":164.77624487831869},"breakeven_radial_distance"]

{"sheet":"Inputs->","index":9,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"This sheet left blank intentionally"]

{"sheet":"ECC","index":10,"n_rows":197,"n_cols":5,"rows_kept":197,"cut":false,"hidden":false,"merged":[[15,0,15,4],[157,0,157,4],[162,0,162,4]]}
["Source:"]
["https://www.openreach.co.uk/orpg/home/products/pricing/loadProductPriceDetails.do?data=pAWshrQ7XRSLb9S%2BW8IAk0G8vUtdrlJTUevDC2QqJZ8lMnGHsqdC0vzO163bJmh34D91D7M0q8u%2FIlSgtIFAKw%3D%3D"]
["Price list"]
[]
["Product line:","Service Product Pricing "]
["First level product:","Common products (Subject to applicable LLU/SLU/WLR/Ethernet/GEA Product Agreements)"]
["Second level product:","Excess Construction Charges"]
["Version","N/A"]
[]
[]
["Excess Construction Charges"]
[]
[]
["Excess Construction Charges"]
[]
["Excess Construction Charges\nExcess Construction Charges will be due and payable (in addition to normal connection charges) where:\n(a) additional infrastructure is provided to give new or an extended service at an end user&rsquo;s site or;\n(b) an alternate location requested by the Communications Provider (where there is no regulatory obligation to provide) \nexcept in the circumstances where Openreach has decided in its reasonable discretion to extend its network for commercial reasons.   \nWhen Excess Construction is required, a survey will be carried out and charges will be individually assessed based upon the following rates. These charges are in addition to the standard connection charges which apply for the applicable service.\n"]
[]
["Feature","Operative date","Until","Single Payment Charge £  Exc VAT","Connection Charge per metre or part thereof £  Exc VAT"]
["Survey Fee / Planning Charge (Previously included in other charges) This item will only be charged if Excess Construction Charges are accepted by a customer except for Non Standard Lines where the Survey Fee will be charged with every order.  It will be included as an item within the excess charges calculation and each resurvey additional to the first survey will increment the cost by a further £350.    ","30/08/2007","31/03/2013",350,""]
["Survey Fee / Planning Charge (Previously included in other charges) This item will only be charged if Excess Construction Charges are accepted by a customer except for Non Standard Lines where the Survey Fee will be charged with every order.  It will be included as an item within the excess charges calculation and each resurvey additional to the first survey will increment the cost by a further £252.40.    ","01/04/2013","31/03/2014",252.4,""]
["Survey Fee / Planning Charge (Previously included in other charges) This item will only be charged if Excess Construction Charges are accepted by a customer except for Non Standard Lines where the Survey Fee will be charged with every order.  It will be included as an item within the excess charges calculation and each resurvey additional to the first survey will increment the cost by a further £255.58.    ","01/04/2014","31/03/2015",255.58,""]
["Survey Fee / Planning Charge (Previously included in other charges) This item will only be charged if Excess Construction Charges are accepted by a customer except for Non Standard Lines where the Survey Fee will be charged with every order.  It will be included as an item within the excess charges calculation and each resurvey additional to the first survey will increment the cost by a further £260.30.    ","01/04/2015","30/04/2016",260.3,""]
["Survey Fee / Planning Charge (Previously included in other charges) This item will only be charged if Excess Construction Charges are accepted by a customer except for Non Standard Lines where the Survey Fee will be charged with every order.  It will be included as an item within the excess charges calculation and each resurvey additional to the first survey will increment the cost by a further £250.79.    ","01/05/2016","31/03/2017",250.79,""]
["Survey Fee / Planning Charge (Previously included in other charges) This item will only be charged if Excess Construction Charges are accepted by a customer except for Non Standard Lines where the Survey Fee will be charged with every order.  It will be included as an item within the excess charges calculation and each resurvey additional to the first survey will increment the cost by a further £245.14.    ","01/04/2017","31/03/2018",245.14,""]
["Survey Fee/ Planning Charge (Previously included in other charges) This item will only be charged if Excess Construction Charges are accepted by a customer except for Non Standard Lines where the Survey Fee will be charged with every order.  It will be included as an item within the excess charges calculation and each resurvey additional to the first survey will increment the cost by a further £244.53.    ","01/04/2018","",244.53,""]
["Breaking/Drilling through each external wall ","02/01/2001","29/08/2007",270,""]
["Breaking/Drilling through each external wall ","30/08/2007","31/03/2013",330,""]
["Breaking/Drilling through each external wall ","01/04/2013","31/03/2014",235.37,""]
["Breaking/Drilling through each external wall ","01/04/2014","31/03/2015",238.33,""]
["Breaking/Drilling through each external wall ","01/04/2015","31/07/2016",242.73,""]
["Breaking/Drilling through each external wall ","01/08/2016","31/03/2018",220.81,""]
["Breaking/Drilling through each external wall ","01/04/2018","",220.83,""]
["Breaking/Drilling through each internal concrete wall","02/01/2001","29/08/2007",150,""]
["Breaking/Drilling through each internal concrete wall","30/08/2007","31/03/2013",200,""]
["Breaking/Drilling through each internal concrete wall","01/04/2013","31/03/2014",142.22,""]
["Breaking/Drilling through each internal concrete wall","01/04/2014","31/03/2015",144.01,""]
["Breaking/Drilling through each internal concrete wall","01/04/2015","31/07/2016",146.66999999999999,""]
["Breaking/Drilling through each internal concrete wall","01/08/2016","31/03/2018",175.97,""]
["Breaking/Drilling through each internal concrete wall","01/04/2018","",175.98,""]
["Breaking/Drilling through each internal non-concrete wall ","02/01/2001","31/03/2013",60,""]
["Breaking/Drilling through each internal non-concrete wall ","01/04/2013","31/03/2014",43.06,""]
["Breaking/Drilling through each internal non-concrete wall ","01/04/2014","31/03/2015",43.6,""]
["Breaking/Drilling through each internal non-concrete wall ","01/04/2015","31/07/2016",44.4,""]
["Breaking/Drilling through each internal non-concrete wall ","01/08/2016","",55.91,""]
["Provision of other building entry points (eg underground through floors) will be individually priced against customer requirements","","","",""]
["Provision of each Pole","02/01/2001","29/08/2007",400,""]
["Provision of each Pole","30/08/2007","31/07/2016",550,""]
["Provision of each Pole","01/08/2016","31/03/2017",465.66,""]
["Provision of each Pole","01/04/2017","31/03/2018",394.89,""]
["Provision of each Pole","01/04/2018","",410.16,""]
["Provision of each Radio Mono Pole (Not provided via Openreach) ","30/08/2007","","N/A",""]
["Provision of a new footway box (Surface area up to 0.5 sqm) Customers are advised that the smallest footway box necessary to provide service will be charged for.   ","30/08/2007","31/03/2013",750,""]
["Provision of a new footway box (Surface area up to 0.5 sqm) Customers are advised that the smallest footway box necessary to provide service will be charged for.   ","01/04/2013","31/03/2014",696.12,""]
["Provision of a new footway box (Surface area up to 0.5 sqm) Customers are advised that the smallest footway box necessary to provide service will be charged for.   ","01/04/2014","31/03/2015",704.89,""]
["Provision of a new footway box (Surface area up to 0.5 sqm) Customers are advised that the smallest footway box necessary to provide service will be charged for.   ","01/04/2015","31/07/2016",717.93,""]
["Provision of a new footway box (Surface area up to 0.5 sqm) Customers are advised that the smallest footway box necessary to provide service will be charged for.   ","01/08/2016","31/03/2017",814.74,""]
["Provision of a new footway box (Surface area up to 0.5 sqm) Customers are advised that the smallest footway box necessary to provide service will be charged for.   ","01/04/2017","31/03/2018",801.36,""]
["Provision of a new footway box (Surface area up to 0.5 sqm) Customers are advised that the smallest footway box necessary to provide service will be charged for.   ","01/04/2018","",855.23,""]
["Provision of a new medium size footway box (Surface area between 0.5 sqm and 1 sqm)  ","14/08/2008","31/03/2013",1650,""]
["Provision of a new medium size footway box (Surface area between 0.5 sqm and 1 sqm)  ","01/04/2013","31/03/2014",1532.47,""]
["Provision of a new medium size footway box (Surface area between 0.5 sqm and 1 sqm)  ","01/04/2014","31/03/2015",1551.77,""]
["Provision of a new medium size footway box (Surface area between 0.5 sqm and 1 sqm)  ","01/04/2015","31/07/2016",1580.47,""]
["Provision of a new medium size footway box (Surface area between 0.5 sqm and 1 sqm)  ","01/08/2016","31/03/2017",1432.8,""]
["Provision of a new medium size footway box (Surface area between 0.5 sqm and 1 sqm)  ","01/04/2017","31/03/2018",1396.33,""]
["Provision of a new medium size footway box (Surface area between 0.5 sqm and 1 sqm)  ","01/04/2018","",1487.14,""]
["Provision of a new large size footway box (Surface area greater than 1 sqm) ","14/08/2008","31/03/2013",2850,""]
["Provision of a new large size footway box (Surface area greater than 1 sqm) ","01/04/2013","31/03/2014",2654.28,""]
["Provision of a new large size footway box (Surface area greater than 1 sqm) ","01/04/2014","31/03/2015",2687.72,""]
["Provision of a new large size footway box (Surface area greater than 1 sqm) ","01/04/2015","31/07/2016",2737.44,""]
["Provision of a new large size footway box (Surface area greater than 1 sqm) ","01/08/2016","31/03/2017",2642.67,""]
["Provision of a new large size footway box (Surface area greater than 1 sqm) ","01/04/2017","31/03/2018",2565.0700000000002,""]
["Provision of a new large size footway box (Surface area greater than 1 sqm) ","01/04/2018","",2656.91,""]
["Provision of a new small carriageway box (Surface area up to 1 sqm) Customers are advised that the smallest carriageway box necessary to provide service will be charged for. ","14/08/2008","31/03/2013",3150,""]
["Provision of a new small carriageway box (Surface area up to 1 sqm) Customers are advised that the smallest carriageway box necessary to provide service will be charged for. ","01/04/2013","31/03/2014",2453.96,""]
["Provision of a new small carriageway box (Surface area up to 1 sqm) Customers are advised that the smallest carriageway box necessary to provide service will be charged for. ","01/04/2014","31/03/2015",2484.87,""]
["Provision of a new small carriageway box (Surface area up to 1 sqm) Customers are advised that the smallest carriageway box necessary to provide service will be charged for. ","01/04/2015","31/07/2016",2530.84,""]
["Provision of a new small carriageway box (Surface area up to 1 sqm) Customers are advised that the smallest carriageway box necessary to provide service will be charged for. ","01/08/2016","31/03/2017",2936.44,""]
["Provision of a new small carriageway box (Surface area up to 1 sqm) Customers are advised that the smallest carriageway box necessary to provide service will be charged for. ","01/04/2017","31/03/2018",2889.58,""]
["Provision of a new small carriageway box (Surface area up to 1 sqm) Customers are advised that the smallest carriageway box necessary to provide service will be charged for. ","01/04/2018","",2968.63,""]
["Provision of a new medium size carriageway box (Surface area between 1 sqm and 1.25 sqm) ","14/08/2008","31/03/2013",3850,""]
["Provision of a new medium size carriageway box (Surface area between 1 sqm and 1.25 sqm) ","01/04/2013","31/03/2014",3004.84,""]
["Provision of a new medium size carriageway box (Surface area between 1 sqm and 1.25 sqm) ","01/04/2014","31/03/2015",3042.7,""]
["Provision of a new medium size carriageway box (Surface area between 1 sqm and 1.25 sqm) ","01/04/2015","31/07/2016",3098.98,""]
["Provision of a new medium size carriageway box (Surface area between 1 sqm and 1.25 sqm) ","01/08/2016","23/05/2017",3253.86,""]
["Provision of a new medium size carriageway box (Surface area between 1 sqm and 1.25 sqm) ","24/05/2017","31/03/2018",3600.42,""]
["Provision of a new medium size carriageway box (Surface area between 1 sqm and 1.25 sqm) ","01/04/2018","",3405.56,""]
["Provision of a new large size carriageway box (Surface area greater than 1.25 sqm) ","14/08/2008","31/03/2013",4400,""]
["Provision of a new large size carriageway box (Surface area greater than 1.25 sqm) ","01/04/2013","31/03/2014",3435.54,""]
["Provision of a new large size carriageway box (Surface area greater than 1.25 sqm) ","01/04/2014","31/03/2015",3478.82,""]
["Provision of a new large size carriageway box (Surface area greater than 1.25 sqm) ","01/04/2015","31/07/2016",3543.17,""]
["Provision of a new large size carriageway box (Surface area greater than 1.25 sqm) ","01/08/2016","23/05/2017",4464.45,""]
["Provision of a new large size carriageway box (Surface area greater than 1.25 sqm) ","24/05/2017","31/03/2018",4568.68,""]
["Provision of a new large size carriageway box (Surface area greater than 1.25 sqm) ","01/04/2018","",4603.1899999999996,""]
["Cable (fibre or copper) including any jointing required  ","02/01/2001","29/08/2007","",11.2]
["Cable (fibre or copper) including any jointing required  ","30/08/2007","31/03/2013","",7.5]
["Cable (fibre or copper) including any jointing required  ","01/04/2013","31/03/2014","",4.4000000000000004]
["Cable (fibre or copper) including any jointing required  ","01/04/2014","31/03/2015","",4.45]
["Cable (fibre or copper) including any jointing required  ","01/04/2015","31/07/2016","",4.53]
["Cable (fibre or copper) including any jointing required  ","01/08/2016","31/03/2017","",5.6]
["Cable (fibre or copper) including any jointing required  ","01/04/2017","01/04/2017","",6.62]
["Cable (fibre or copper) including any jointing required  ","01/04/2017","31/03/2018","",6.27]
["Cable (fibre or copper) including any jointing required  ","01/04/2018","","",7.54]
["Copper cable supplied for the customer to lay to agreed entry and termination points. (minimum 20m supply) This charge includes on site termination and jointing work by Openreach to connect and terminate the cable. If the order is for less than 40 metres then a visit charge will apply - Please See Visit Charges for details.","01/09/2005","29/08/2007","",5.6]
["Copper cable supplied for the customer to lay to agreed entry and termination points. (minimum 20m supply) This charge includes on site termination and jointing work by Openreach to connect and terminate the cable. If the order is for less than 40 metres then a visit charge will apply - Please See Visit Charges for details.","30/08/2007","","",4]
["Directly buried cable (including any cable and wayleave costs)","30/08/2007","","",30]
["Moleploughing cable or fibre in subduct (includes any cable and wayleave costs)","30/08/2007","","",25]
["Blown Fibre","30/06/2007","31/03/2013","",4]
["Blown Fibre","01/04/2013","31/03/2014","",3.1]
["Blown Fibre","01/04/2014","31/03/2015","",3.13]
["Blown Fibre","01/04/2015","30/04/2016","",3.18]
["Blown Fibre","01/05/2016","31/03/2017","",2.52]
["Blown Fibre","01/04/2017","31/03/2018","",2.0699999999999998]
["Blown Fibre","01/04/2018","","",1.74]
["Blown Fibre Tubing in Duct","30/06/2007","31/03/2013","",3.5]
["Blown Fibre Tubing in Duct","01/04/2013","31/03/2014","",2.8]
["Blown Fibre Tubing in Duct","01/04/2014","31/03/2015","",2.83]
["Blown Fibre Tubing in Duct","01/04/2015","31/07/2016","",2.88]
["Blown Fibre Tubing in Duct","01/08/2016","31/03/2017","",3.22]
["Blown Fibre Tubing in Duct","01/04/2017","01/04/2017","",3.53]
["Blown Fibre Tubing in Duct","01/04/2017","31/03/2018","",3.43]
["Blown Fibre Tubing in Duct","01/04/2018","","",3.83]
["Fibre Cable","01/12/2017","","",5.5]
["Internal cabling (including Internal Blown Fibre Tubing)","30/06/2007","31/03/2013","",8]
["Internal cabling (including Internal Blown Fibre Tubing)","01/04/2013","31/03/2014","",5]
["Internal cabling (including Internal Blown Fibre Tubing)","01/04/2014","31/03/2015","",5.0599999999999996]
["Internal cabling (including Internal Blown Fibre Tubing)","01/04/2015","31/07/2016","",5.15]
["Internal cabling (including Internal Blown Fibre Tubing)","01/08/2016","31/03/2017","",5.97]
["Internal cabling (including Internal Blown Fibre Tubing)","01/04/2017","01/04/2017","",6.73]
["Internal cabling (including Internal Blown Fibre Tubing)","01/04/2017","31/03/2018","",6.47]
["Internal cabling (including Internal Blown Fibre Tubing)","01/04/2018","","",7.42]
["New Ductwork - Softsurface (includes wayleave costs)","30/08/2007","31/03/2013","",35]
["New Ductwork - Softsurface (includes wayleave costs)","01/04/2013","31/03/2014","",20.03]
["New Ductwork - Softsurface (includes wayleave costs)","01/04/2014","31/03/2015","",20.28]
["New Ductwork - Softsurface (includes wayleave costs)","01/04/2015","31/07/2016","",20.65]
["New Ductwork - Softsurface (includes wayleave costs)","01/08/2016","23/05/2017","",28.61]
["New Ductwork - Softsurface (includes wayleave costs)","24/05/2017","31/03/2018","",28.79]
["New Ductwork - Softsurface (includes wayleave costs)","01/04/2018","","",29.76]
["New Ductwork - Footway (includes wayleave costs)","30/08/2007","31/03/2013","",80]
["New Ductwork - Footway (includes wayleave costs)","01/04/2013","31/03/2014","",40.06]
["New Ductwork - Footway (includes wayleave costs)","01/04/2014","31/03/2015","",40.56]
["New Ductwork - Footway (includes wayleave costs)","01/04/2015","31/07/2016","",41.31]
["New Ductwork - Footway (includes wayleave costs)","01/08/2016","23/05/2017","",60.4]
["New Ductwork - Footway (includes wayleave costs)","24/05/2017","31/03/2018","",60.7]
["New Ductwork - Footway (includes wayleave costs)","01/04/2018","","",63.25]
["New Ductwork - Carriageway (includes wayleave costs)","30/08/2007","31/03/2013","",140]
["New Ductwork - Carriageway (includes wayleave costs)","01/04/2013","31/03/2014","",80.12]
["New Ductwork - Carriageway (includes wayleave costs)","01/04/2014","31/03/2015","",81.12]
["New Ductwork - Carriageway (includes wayleave costs)","01/04/2015","31/07/2016","",82.62]
["New Ductwork - Carriageway (includes wayleave costs)","01/08/2016","23/05/2017","",110.07]
["New Ductwork - Carriageway (includes wayleave costs)","24/05/2017","31/03/2018","",112.05]
["New Ductwork - Carriageway (includes wayleave costs)","01/04/2018","","",116.07]
["Trunking and traywork within enduser's curtilage ","02/01/2001","31/03/2013","",40]
["Trunking and traywork within enduser's curtilage ","01/04/2013","31/03/2014","",29.04]
["Trunking and traywork within enduser's curtilage ","01/04/2014","31/03/2015","",29.4]
["Trunking and traywork within enduser's curtilage ","01/04/2015","31/07/2016","",29.94]
["Trunking and traywork within enduser's curtilage ","01/08/2016","","",37.909999999999997]
[]
["Miscellaneous or non standard items will be priced on application.  (This can include joint boxes that are larger than the normal item defined in the price list)\nAdditional charges will be raised where applicable for:Internal/external shiftsOut of Hours (Time Related Charges will apply) \nThe above charges will apply to requirements on the customer or end user's premises, and on third party land and the public highway or BT exchange (subject to any applicable third party and/or planning consents required)\nTraffic Management Charges will be charged as additional miscellaneous charges.\nIncorrect price increases for Cable (fibre or copper), Blown Fibre and Blown fibre tubing in duct products were notified in ACCN OR482 to come into effect on 1 April 2017.  These three specific prices will not now apply, but revised (lower) price increases will come into effect instead on the same day. \n"]
[]
[]
["Exemptions From Excess Charges"]
[]
["Excess construction charges are paid at the same time as the normal product connection charges. \nThe table below details exemptions from excess construction charges. \nExemptions apply to individual sites and are not transferable to other sites. \nOnly one exemption is available per site.\nIf the customer requests a method of providing service which is more costly than the least cost network solution Openreach would normally provide it will charge the customer the actual charges for this requested method of providing service less the lower of either:\n(a) the exemption or;\n(b) the full charges for the least cost network solution \nGeneral condition - applies to Wholesale Access, Wholesale Digital Access and Local Loop Unbundling\nWhere an order is received for concurrent provision of service to a number of individual end user sites (including those in multi-tenanted premises) on the same date, the exemption for each end user can be added together and the exemptions will be applied collectively. However, this only applies to the concurrent provision work on the same date and the application of the exemption cannot be deferred to a later date. \nEXEMPTIONS \n"]
[]
["Feature","Description","Operative date","Until","Exemption limit £  Exc VAT"]
["General Exemptions","No exemption will apply to: - Non-Served Premises","30/08/2007","",0]
["General Exemptions","No exemption will apply to: - Short Duration Lines","30/08/2007","",0]
["General Exemptions","No exemption will apply to: - Time Related Charges for out of hours working","30/08/2007","",0]
["General Exemptions","No exemption will apply to: - Alternatively Routed Lines","30/08/2007","",0]
["General Exemptions","No exemption will apply to: - Furnished holiday lettings, Holiday caravans, chalets, log cabins etc. on a holiday site, premises used as a second home.","30/08/2007","",0]
["General Exemptions","No exemption is available if an exemption has been given already at the site on an earlier occasion","30/08/2007","",0]
["Specific Exemption - Removal of DACS equipment","The first £8000 of cost to remove DACS equipment will not be raised, where required. ","01/04/2013","",8000]
["Product - Wholesale Access ","First Line. - The first £3400.00 of charges will not be raised against the first narrowband voice service provided at a site. ","30/08/2007","",3400]
["Product - Wholesale Access ","Second and subsequent lines. - Only one exemption is available per premise.  If no other exemption has been applied to a premise the first £1000 of charges will not be raised where network capacity needs to be increased for second or subsequent lines at that premise.","30/08/2007","30/04/2011",1000]
["Product - Wholesale Access ","Second line - The first £1000.00 of charges will not be raised against the second narrowband voice service provided at a site. However, only one exemption is available per premise. If another exemption has been applied to a premise this exemption does not apply.","01/05/2011","",1000]
["Product - Local Loop Unbundling","First Narrowband Line. - The first £3400 of charges will not be raised against the first narrowband voice service provided at a site.  ","30/08/2007","",3400]
["Product - Local Loop Unbundling","Second and subsequent lines or Non Voice Narrowband line. - Only one exemption is available per premise.  If no other exemption has been applied to a premise the first £1000 of charges will not be raised where network capacity needs to be increased for second or subsequent lines at that premise.","30/08/2007","30/04/2011",1000]
["Product - Local Loop Unbundling","Second Narrowband line - The first £1000.00 of charges will not be raised against the second narrowband voice service provided at a site. However, only one exemption is available per premise. If another exemption has been applied to a premise this exemption does not apply.","01/05/2011","",1000]
["Product - Sub Loop Unbundling","First Narrowband Line. - The first £3400 of charges will not be raised against the first narrowband voice service provided at a site.  ","07/08/2013","",3400]
["Product - Sub Loop Unbundling","Second Narrowband line - The first £1000.00 of charges will not be raised against the second narrowband voice service provided at a site. However, only one exemption is available per premise. If another exemption has been applied to a premise this exemption does not apply.","07/08/2013","",1000]
["Product - Wholesale Digital Access (ISDN2 products) - also applicable if service is provided by conversion of exchange lines.","Only one exemption is available per premise.  If no other exemption has been applied to a premise the first £1000 of charges will not be raised where network capacity needs to be increased for second or subsequent lines at that premise.","30/08/2007","30/04/2011",1000]
["Product - Wholesale Digital Access (ISDN2 products) - also applicable if service is provided by conversion of exchange lines.","Only one exemption is available per premise.  If no other exemption has been applied to a premise the first £1000 of charges will not be raised where network capacity needs to be increased. ","01/05/2011","",1000]
["Product - Wholesale ISDN30","No exemptions to the existing or a previous customer.  Excess Charges do not apply for Wholesale ISDN30 products where existing capacity needs to be increased.","30/08/2007","",0]
["Product:  Ethernet Access Direct (EAD) circuits, excluding Resilient Option 1 variants.","Exemption applies after the introduction date.  ECCs will be calculated using the unit rates, but only communicated during the order process and billed if they exceed the exemption level.  This exemption is funded through the raising of a £656 Fixed Fee on all EAD circuits (excluding Resilient Option 1) which is billed as part of the connection charge.  ","01/06/2014","",2800]
["Product: Street Access 100Mbps 60 month minimum period commitment","Exemption applies after the introduction date.  ECCs will be calculated using the unit rates, but only communicated during the order process and billed if they exceed the exemption level.","27/07/2016","",2800]
["Product - Private Circuits, WES/BES circuits and Broadband conversions of analogue lines) ","No exemptions to the existing or a previous customer.  Excess Charges do not apply for WES/BES & EBD/BTL products  where existing capacity needs to be increased.","30/08/2007","",0]
["Product - Generic Ethernet Access Fibre to the Premises (FTTP) at Brownfield sites","Exemption is applied to only the first service installed per premise. If no previous GEA installation exemption has been applied to a premise, the first £1000 of charges will not be raised where additional 'last drop' provision work from the fibre Distribution Point (DP) into the end user premises is required. ","02/07/2012","",1000]
["Product - Generic Ethernet Access Fibre to the Premises (FTTP) on Demand - Pilot Phase 2","Exemption is applied to GEA FTTP on Demand orders raised as part of the Pilot Phase 2 only. These prices relate to Pilot Phase 2 only and should not be taken as an indication of the launch pricing structure or prices.","01/03/2013","26/04/2013",4950]
["Product - Generic Ethernet Access Fibre to the Premises (FTTP) on Demand","Exemption is applied to GEA FTTP on Demand orders raised from 29/4/13 which are calculated using threshold cost values. The specific ECC charge, where applicable, will be provided on an individual order basis. These prices relate to the Early Market Deployment of GEA FTTP on Demand only and should not be taken as an indication of the launch pricing structure or prices.","29/04/2013","","On Application"]
[]
[]
[null,null,null,"British Telecommunications plc"]
[null,null,null,"Registered office:"]
["Date: 20 December 2017",null,null,"81 Newgate Street"]
[null,null,null,"London EC1A 7AJ"]
[null,null,null,"Registered in England and Wales No. 1800000"]
[null,null,null,"www.openreach.co.uk"]

{"sheet":"PIA - Duct products","index":11,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":false,"merged":[[11,0,11,4],[42,0,42,4]]}
["Source:"]
["https://www.openreach.co.uk/orpg/home/products/pricing/loadProductPriceDetails.do?data=z75T9D0yfFKL0UorCMMA7OVMbA8c5ofXzFv23yZvBj9Z6rNZujnCs99NbIKJZPD9hXYmiijxH6wrCQm97GZMyQ%3D%3D"]
["Price list"]
[]
[]
["Product line:","Physical Infrastructure Pricing "]
["First level product:","Physical Infrastructure Products "]
["Second level product:","Duct Products"]
["Version","N/A"]
[]
[]
["Duct Products"]
[]
["The following table contains the core products for Duct sharing. Definitions of Spine duct and Lead-in duct are contained in the Product Description.  The Licence Fee (per annum) is calculated by adding together the relevant Duct and Pole Products with the Ancillary Fees, e.g. Customer Apparatus In-line Splice hosting and distribution joints.\n  \n"]
[]
["Feature","Note","Operative date","Until","Minimum Licence Period (years)","Charge per annum £  Exc VAT","Charge per annum for BDUK related bids £  Exc VAT"]
["Facility in Spine duct per metre - single bore","1, 3","02/08/2012","15/09/2013","5","0.86","0.60"]
["Facility in Spine duct per metre - single bore","1, 3, 5","16/09/2013","30/04/2018","5","0.60","n/a"]
["Facility in Spine duct per metre - single bore","1, 3, 5, 6, 9","01/05/2018","","5","0.28","n/a"]
["Facility in Spine duct per metre - 2 bores ","1, 3, 4","02/08/2012","15/09/2013","5","0.54","0.43"]
["Facility in Spine duct per metre - 2 bores ","1, 3, 4, 5","16/09/2013","30/04/2018","5","0.43","n/a"]
["Facility in Spine duct per metre - 2 bores ","1, 3, 4, 5, 7, 9","01/05/2018","","5","0.18","n/a"]
["Facility in Spine duct per metre - 3+ bores","1, 3, 4","02/08/2012","15/09/2013","5","0.44","0.37"]
["Facility in Spine duct per metre - 3+ bores","1, 3, 4, 5","16/09/2013","30/04/2018","5","0.37","n/a"]
["Facility in Spine duct per metre - 3+ bores","1, 3, 4, 5, 8, 9","01/05/2018","","5","0.13","n/a"]
["Facility in Lead-in duct per metre","1, 3","02/08/2012","15/09/2013","n/a","1.34","0.84"]
["Facility in Lead-in duct per metre","1, 3, 5","16/09/2013","30/04/2018","n/a","0.84","n/a"]
["Facility in Lead-in duct per metre","1, 3, 5, 9","01/05/2018","","n/a","0.55","n/a"]
["Facility in Lead-in link duct per metre (lead in rate)","1, 2, 3","02/08/2012","15/09/2013","n/a","1.34","0.84"]
["Facility in Lead-in link duct per metre (lead in rate)","1, 2, 3, 5","16/09/2013","30/04/2018","n/a","0.84","n/a"]
["Facility in Lead-in link duct per metre (lead in rate)","1, 2, 3, 5, 9","01/05/2018","","n/a","0.55","n/a"]
["Facility in Lead-in link duct per metre (spine single bore rate)","1, 2, 3","02/08/2012","15/09/2013","n/a","0.86","0.60"]
["Facility in Lead-in link duct per metre (spine single bore rate)","1, 2, 3, 5","16/09/2013","30/04/2018","n/a","0.60","n/a"]
["Facility in Lead-in link duct per metre (spine single bore rate)","1, 2, 3, 5, 6, 9","01/05/2018","","n/a","0.28","n/a"]
["Facility in Lead-in link duct per metre (spine 2 bore rate)","1, 2, 3, 4","02/08/2012","15/09/2013","n/a","0.54","0.43"]
["Facility in Lead-in link duct per metre (spine 2 bore rate)","1, 2, 3, 4, 5","16/09/2013","30/04/2018","n/a","0.43","n/a"]
["Facility in Lead-in link duct per metre (spine 2 bore rate)","1, 2, 3, 4, 5, 7, 9","01/05/2018","","n/a","0.18","n/a"]
["Facility in Lead-in link duct per metre (spine 3+ bore rate)","1, 2, 3, 4","02/08/2012","15/09/2013","n/a","0.44","0.37"]
["Facility in Lead-in link duct per metre (spine 3+ bore rate)","1, 2, 3, 4, 5","16/09/2013","30/04/2018","n/a","0.37","n/a"]
["Facility in Lead-in link duct per metre (spine 3+ bore rate)","1, 2, 3, 4, 5, 8, 9","01/05/2018","","n/a","0.13","n/a"]
[]
["Notes:"]
["1) Each space in the Access Network in the Customer's Order will be for a minimum length of 100m of spine duct (per exchange area) except where an Order is for an addition to an existing Order already submitted by the Customer for a contiguous extension to an existing Facility. Orders for less than 100m of spine duct will be reviewed and considered by Openreach if the orders are for SLU backhaul NGA delivery.\n2) Where a lead-in passes into a 90mm duct from an Openreach junction box hosting the Copper DP, the &lsquo;lead-in link&rsquo; product should be used. For this product, spine duct rates will apply for the portion of the route from the junction box to the swept-t joint or frontage-t joint. Lead-in rates apply thereafter.\n3) Rental is for per metre of direct cable, blown fibre tubing or sub-duct of diameter up to 25mm.\n  4) The 2 bore rate will apply where a CP rents a facility in a route containing 2 bores. The 3+ bore rate will apply where a CP rents a facility in a route containing 3 or more  bores.\n 5) From 16/09/2013, the distinction between BDUK and Non BDUK regional prices was removed and a single price now applies.\n 6) Openreach amends its process for billing for products where the annual charge is not divisible by twelve. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to October &pound;0.03November to March &pound;0.02\n7) Openreach amends its process for billing for products where the annual charge is not divisible by twelve. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to August &pound;0.01September to March &pound;0.02\n8) Openreach amends its process for billing for products where the annual charge is not divisible by twelve.Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to January &pound;0.01Feb to March &pound;0.02\n9) For 2018/19 charge per annum applies for First Relevant PIA Year from 1 May 2018 to 31 March 2019  \n \n \n \n \n \n \n \n\n\n"]
[]
[null,null,null,"British Telecommunications plc"]
[null,null,null,"Registered office:"]
["Date: 29 March 2018",null,null,"81 Newgate Street"]
[null,null,null,"London EC1A 7AJ"]
[null,null,null,"Registered in England and Wales No. 1800000"]
[null,null,null,"www.openreach.co.uk"]

{"sheet":"PIA - Ancillary activities","index":12,"n_rows":184,"n_cols":5,"rows_kept":184,"cut":false,"hidden":false,"merged":[[11,0,11,4],[176,0,176,4]]}
["Source:"]
["https://www.openreach.co.uk/orpg/home/products/pricing/loadProductPriceDetails.do?data=sa6zIVtMjnxb62LCQAxAfBR4OorwSeikdRCE95QFFYtZ6rNZujnCs99NbIKJZPD9hXYmiijxH6wrCQm97GZMyQ%3D%3D"]
["Price list"]
[]
[]
["Product line:","Physical Infrastructure Pricing "]
["First level product:","Physical Infrastructure Products "]
["Second level product:","Ancillary Activities"]
["Version","N/A"]
[]
[]
["Ancillary Activities"]
[]
["There are a range of (largely optional) ancillary activities which may be ordered by the Customer for which the following charges apply.\n"]
[]
["Feature","Note","Operative date","Until","Charge £  Exc VAT"]
["Duct infrastructure uplift charge per metre","1, 2","20/12/2011","30/09/2017",1]
["Duct infrastructure uplift charge per metre","1, 2","01/10/2017","",0]
["Operative accreditation - surveyor","3","20/12/2011","30/09/2017","615.00"]
["Operative accreditation - surveyor","3","01/10/2017","30/06/2018","612.26"]
["Operative accreditation - surveyor","3","01/07/2018","","615.61"]
["Operative accreditation - overhead","3","20/12/2011","30/09/2017","615.00"]
["Operative accreditation - overhead","3","01/10/2017","30/06/2018","612.26"]
["Operative accreditation - overhead","3","01/07/2018","","615.61"]
["Operative accreditation - underground","3","20/12/2011","30/09/2017","615.00"]
["Operative accreditation - underground","3","01/10/2017","30/06/2018","612.26"]
["Operative accreditation - underground","3","01/07/2018","","615.61"]
["Assessor accreditation - surveyor","3","20/12/2011","30/09/2017","615.00"]
["Assessor accreditation - surveyor","3","01/10/2017","30/06/2018","612.26"]
["Assessor accreditation - surveyor","3","01/07/2018","","615.61"]
["Assessor accreditation - overhead","3","20/12/2011","30/09/2017","615.00"]
["Assessor accreditation - overhead","3","01/10/2017","30/06/2018","612.26"]
["Assessor accreditation - overhead","3","01/07/2018","","615.61"]
["Assessor accreditation - underground","3","20/12/2011","30/09/2017","615.00"]
["Assessor accreditation - underground","3","01/10/2017","30/06/2018","612.26"]
["Assessor accreditation - underground","3","01/07/2018","","615.61"]
["CP Accreditation &#150; per licensing site","3","20/12/2011","30/09/2017","263.00"]
["CP Accreditation &#150; per licensing site","3","01/10/2017","30/06/2018","242.38"]
["CP Accreditation &#150; per licensing site","3","01/07/2018","","244.05"]
["Route Plan Provision &#150; per hour","","20/12/2011","30/09/2017","75.00"]
["Route Plan Provision &#150; per hour","","01/10/2017","30/04/2018","67.33"]
["Route Plan Provision &#150; per hour","","01/05/2018","","0.00"]
["Technical Validation (survey, approval, build) &#150; per hour","","20/12/2011","30/09/2017","75.00"]
["Technical Validation (survey, approval, build) &#150; per hour","","01/10/2017","30/04/2018","67.33"]
["Technical Validation (survey, approval, build) &#150; per hour","","01/05/2018","","0.00"]
["Network records administration charge &#150; per hour","","20/12/2011","12/06/2013","75.00"]
["Network records administration charge; per hour","24","13/06/2013","30/09/2017","75.00"]
["Network records administration charge; per hour","24","01/10/2017","30/04/2018","67.33"]
["Network records administration charge; per hour","24","01/05/2018","","0.00"]
["Cable recovery (light) - per 100m","4, 5","20/12/2011","30/06/2018","92.00"]
["Cable recovery (light) - per 100m","4, 5","01/07/2018","","95.15"]
["Cable recovery (heavy) - per 100m","4, 5","20/12/2011","30/09/2017","320.00"]
["Cable recovery (heavy) - per 100m","4, 5","01/10/2017","30/06/2018","220.41"]
["Cable recovery (heavy) - per 100m","4, 5","01/07/2018","","227.99"]
["Cable recovery (large)  - per 100m","4, 5","20/12/2011","30/09/2017","466.00"]
["Cable recovery (large)  - per 100m","4, 5","01/10/2017","30/06/2018","439.16"]
["Cable recovery (large)  - per 100m","4, 5","01/07/2018","","454.25"]
["Blockage clearance (initial) - per blockage","6","20/12/2011","30/09/2017","358.00"]
["Blockage clearance (initial) - per blockage","6","01/10/2017","30/06/2018",536.52]
["Blockage clearance (initial) - per blockage","6","01/07/2018","","585.79"]
["Blockage clearance (subsequent) - per blockage","6","20/12/2011","30/09/2017","306.00"]
["Blockage clearance (subsequent) - per blockage","6","01/10/2017","30/06/2018","450.38"]
["Blockage clearance (subsequent) - per blockage","6","01/07/2018","","496.86"]
["Aborted clearance of a blockage in a duct per aborted clearance","7","20/12/2011","30/09/2017","304.00"]
["Aborted clearance of a blockage in a duct per aborted clearance","7","01/10/2017","30/06/2018","455.52"]
["Aborted clearance of a blockage in a duct per aborted clearance","7","01/07/2018","","471.53"]
["Aborted clearance of an additional blockage in a duct per aborted clearance","7","20/12/2011","30/09/2017","254.00"]
["Aborted clearance of an additional blockage in a duct per aborted clearance","7","01/10/2017","30/06/2018","420.16"]
["Aborted clearance of an additional blockage in a duct per aborted clearance","7","01/07/2018","","434.59"]
["Joint box breakthrough  ","8","20/12/2011","30/04/2018","600.00"]
["Joint box breakthrough  ","8","01/05/2018","",566.35]
["Joint box breakthrough administration charge","8","20/12/2011","30/09/2017","12.00"]
["Joint box breakthrough administration charge","","01/10/2017","30/04/2018","11.22"]
["Joint box breakthrough administration charge","","01/05/2018","","0.00"]
["Pole recovery (removal) per pole","","20/12/2011","30/09/2017","163.00"]
["Pole recovery (removal) per pole","","01/10/2017","30/06/2018","129.35"]
["Pole recovery (removal) per pole","","01/07/2018","","134.11"]
["Customer changeover, per pole visit","9","20/12/2011","31/03/2015","85.00"]
["Customer changeover, per pole visit","9","01/04/2015","31/03/2016","52.70"]
["Customer changeover, per pole visit","9","01/04/2016","30/04/2018","52.80"]
["Customer changeover, per pole visit","9","01/05/2018","","45.91"]
["Customer changeover - hourly rate","9","20/12/2011","31/03/2015","55.00"]
["Customer changeover - hourly rate","9","01/04/2015","31/03/2016","52.70"]
["Customer changeover - hourly rate","9","01/04/2016","30/04/2018","52.80"]
["Customer changeover - hourly rate","9","01/05/2018","","45.91"]
["Removal of locked lids - visit","10","20/12/2011","31/03/2015","85.00"]
["Removal of locked lids - visit","10","01/04/2015","31/03/2016","52.70"]
["Removal of locked lids - visit","10","01/04/2016","30/04/2018","52.80"]
["Removal of locked lids - visit","10","01/05/2018","","45.91"]
["Removal of locked lids - per hour","10","20/12/2011","31/03/2015","55.00"]
["Removal of locked lids - per hour","10","01/04/2015","31/03/2016","52.70"]
["Removal of locked lids - per hour","10","01/04/2016","30/04/2018","52.80"]
["Removal of locked lids - per hour","10","01/05/2018","","45.91"]
["Issue of Security Key 1A - per key","","19/07/2017","","15.00"]
["Diversionary Works &#150; per hour","11","20/12/2011","30/09/2017","75.00"]
["Diversionary Works &#150; per hour","11","01/10/2017","30/06/2018","67.33"]
["Diversionary Works &#150; per hour","11","01/07/2018","","67.79"]
["Restoration &#150; per hour","12","20/12/2011","30/09/2017","75.00"]
["Restoration &#150; per hour","12","01/10/2017","30/06/2018","67.33"]
["Restoration &#150; per hour","12","01/07/2018","","67.79"]
["Co-op Survey; per survey","13","20/12/2011","31/03/2015","350.00"]
["Co-op Survey; per survey","13","01/04/2015","30/09/2017","260.30"]
["Co-op Survey; per survey","13","01/10/2017","30/04/2018","245.14"]
["Co-op Survey; per survey","13","01/05/2018","","244.52"]
["Openreach Assist - per visit","14","20/12/2011","31/03/2015","85.00"]
["Openreach Assist - per visit","14","01/04/2015","31/03/2016","52.70"]
["Openreach Assist - per visit","14","01/04/2016","30/04/2018","52.80"]
["Openreach Assist - per visit","14","01/05/2018","","45.91"]
["Openreach Assist - per hour","14","20/12/2011","31/03/2015","55.00"]
["Openreach Assist - per hour","14","01/04/2015","31/03/2016","52.70"]
["Openreach Assist - per hour","14","01/04/2016","30/04/2018","52.80"]
["Openreach Assist - per hour","14","01/05/2018","","45.91"]
["Exchange Access Link (up to 24 fibres) &#150; per cable","","20/12/2011","30/09/2017","2312.31"]
["Exchange Access Link (up to 24 fibres) &#150; per cable","","01/10/2017","","Withdrawn"]
["Exchange Access Link (up to 48 fibres) &#150; per cable ","","20/12/2011","30/09/2017","2721.24"]
["Exchange Access Link (up to 48 fibres) &#150; per cable ","","01/10/2017","","Withdrawn"]
["Joint Chamber/Manhole 'pull through' &#150; per 100m sub-duct","15","20/12/2011","30/09/2017","522.00"]
["Joint Chamber/Manhole 'pull through' &#150; per 100m sub-duct","15","01/10/2017","","175.70"]
["Abortive time charge - per hour, per operative","16","20/12/2011","30/09/2017","50.00"]
["Abortive time charge - per hour, per operative","16","01/10/2017","30/04/2018","52.80"]
["Abortive time charge - per hour, per operative","16","01/05/2018","","45.91"]
["Abortive visit (for cable recovery)  - per hour, per operative","","20/12/2011","30/09/2017","42.00"]
["Abortive visit (for cable recovery)  - per hour, per operative","","01/10/2017","30/06/2018","30.18"]
["Abortive visit (for cable recovery)  - per hour, per operative","","01/07/2018","","31.36"]
["Work outside Working Hours (outside working day and not including Sundays or Bank Holidays) - per hour","17","20/12/2011","31/03/2015","85.00"]
["Work outside Working Hours (outside working day and not including Sundays or Bank Holidays) - per hour","17","01/04/2015","31/03/2016","80.05"]
["Work outside Working Hours (outside working day and not including Sundays or Bank Holidays) - per hour","17","01/04/2016","30/04/2018","79.20"]
["Work outside Working Hours (outside working day and not including Sundays or Bank Holidays) - per hour","17","01/05/2018","","68.86"]
["Work outside Working Hours (Bank Holidays or Sundays) - per hour","17","20/12/2011","31/03/2015","100.00"]
["Work outside Working Hours (Bank Holidays or Sundays) - per hour","17","01/04/2015","31/03/2016","105.40"]
["Work outside Working Hours (Bank Holidays or Sundays) - per hour","17","01/04/2016","30/04/2018","105.60"]
["Work outside Working Hours (Bank Holidays or Sundays) - per hour","17","01/05/2018","","91.82"]
["Provision of an Earth Spike for pole","","20/12/2011","30/09/2017","78.00"]
["Provision of an Earth Spike for pole","","01/10/2017","30/06/2018","104.10"]
["Provision of an Earth Spike for pole","","01/07/2018","","107.76"]
["Renew, provide and/or re position Pole steps on Pole - per pole","","20/12/2011","30/09/2017","54.00"]
["Renew, provide and/or re position Pole steps on Pole - per pole","","01/10/2017","30/06/2018","38.29"]
["Renew, provide and/or re position Pole steps on Pole - per pole","","01/07/2018","","39.73"]
["Install a lightning protection module","18","20/12/2011","30/09/2017","46.00"]
["Install a lightning protection module","18","01/10/2017","30/06/2018","41.49"]
["Install a lightning protection module","18","01/07/2018","","43.46"]
["Provision of a 'BT 66B' for lightning protection","18","20/12/2011","30/09/2017","78.00"]
["Provision of a 'BT 66B' for lightning protection","18","01/10/2017","30/06/2018","83.39"]
["Provision of a 'BT 66B' for lightning protection","18","01/07/2018","","86.50"]
["Lay Copper Earthing Strip in an open trench","19","20/12/2011","30/09/2017","10.00"]
["Lay Copper Earthing Strip in an open trench","19","01/10/2017","30/06/2018","8.58"]
["Lay Copper Earthing Strip in an open trench","19","01/07/2018","","8.87"]
["Lay Copper Earthing Strip in Soft or Unsurfaced","19","20/12/2011","30/09/2017","28.00"]
["Lay Copper Earthing Strip in Soft or Unsurfaced","19","01/10/2017","30/06/2018","29.92"]
["Lay Copper Earthing Strip in Soft or Unsurfaced","19","01/07/2018","","31.02"]
["Lay Copper Earthing Strip in Footway","19","20/12/2011","30/09/2017","32.00"]
["Lay Copper Earthing Strip in Footway","19","01/10/2017","30/06/2018","42.81"]
["Lay Copper Earthing Strip in Footway","19","01/07/2018","","44.50"]
["Lay Copper Earthing Strip in Carriageway","19","20/12/2011","30/09/2017","42.00"]
["Lay Copper Earthing Strip in Carriageway","19","01/10/2017","30/06/2018","78.65"]
["Lay Copper Earthing Strip in Carriageway","19","01/07/2018","","81.72"]
["Work undertaken on the British Outer Islands","20","20/12/2011","30/09/2017","476.00"]
["Work undertaken on the British Outer Islands","20","01/10/2017","30/06/2018","584.53"]
["Work undertaken on the British Outer Islands","20","01/07/2018","","606.22"]
["Retention, Refix and Renewal of aerial Cable","","20/12/2011","30/09/2017","270.00"]
["Retention, Refix and Renewal of aerial Cable","","01/10/2017","30/06/2018","150.03"]
["Retention, Refix and Renewal of aerial Cable","","01/07/2018","","155.19"]
["Retention, Refix and Renewal of drop wire","","20/12/2011","30/09/2017","74.00"]
["Retention, Refix and Renewal of drop wire","","01/10/2017","30/06/2018","54.49"]
["Retention, Refix and Renewal of drop wire","","01/07/2018","","56.45"]
["Mobilisation Payment","21","20/12/2011","30/09/2017","200.00"]
["Mobilisation Payment","21","01/10/2017","30/06/2018","194.05"]
["Mobilisation Payment","21","01/07/2018","","201.51"]
["Ferry travel for Scottish islands","","20/12/2011","","As per ticket price"]
["Local authority fees","22","20/12/2011","","As per fees"]
["Non-standard civils work","","20/12/2011","","As per fees"]
["Road Closures (Cable Works)","23","20/12/2011","","As per fees"]
["Overhead network data report for established Physical Infrastructure Access (PIA) CPs","","22/10/2015","30/04/2018","500.00"]
["Overhead network data report for established Physical Infrastructure Access (PIA) CPs","","01/05/2018","","0.00"]
[]
["Notes:"]
["1       The duct infrastructure uplift charge will be applicable from the date on which a reservation is made. The charge will be levied on a one-off basis, per metre of duct.  \n2       Openreach will publish, and regularly update, a list of exchanges where we have uplifted duct as part of our own NGA deployment. Within those exchange areas we will apply the duct infrastructure uplift charge on all PIA spine duct orders (except for &lsquo;new build&rsquo; duct sections purchased by the Customer). We will not apply the duct infrastructure uplift charge where the facility has been deployed using public funds.\n3         A range of accreditation modules is available and modules should be selected depending on the types of work to be undertaken. \n4      Order quantities for cable recovery will be in multiples of 100m.\n5       Light cables are <=27mm, heavy are >27mm, large cables are defined as Hessian or Lead cables.\n6       After an initial duct blockage clearance is made, there may be further blockages within the same duct section. For these further duct blockages, the subsequent duct blockage clearance charge applies.  \n7      In some circumstances, duct clearance work may be unsuccessful (e.g. due to obstruction or damage caused by other plant) in which case an abortive clearance charge will apply instead of the normal duct clearance charge.\n8       Joint box breakthrough charge is per breakthrough. If a Customer lays duct then they can choose to do the breakthrough themselves and pay only the breakthrough administration charge.  Where the Customer wishes to extend their duct network into the Openreach network the following rules apply:  \na) if a Customer purchases new duct of >5m in length then, for every breakthrough of that duct to an Openreach junction box, the breakthrough charge will not apply, \nb) if a Customer purchases new duct of <= 5m in length, then for every break-though of that duct into an Openreach junction box, the breakthrough charge will apply, \nc) where the Customer wishes Openreach to extend the Openreach duct into an Openreach junction box, then the breakthrough charge will not apply. For the avoidance of doubt the length of duct will be taken from the inner face of jointing chamber wall to pole or end of Customer duct or inner face of Customer&rsquo;s jointing chamber.\n9      Customer changeover charges apply where a request is made to move cable attachments from one pole to another pole. \n10   This charge is applicable where an Openreach engineer is required to unlock locked lids on joint boxes. \n11   Divisionary works are charged at an hourly rate and are required, for example, where a significant element of the physical infrastructure is to be relocated (e.g. for the building of a new roundabout).\n12    Restoration charge is applicable where there has been a disruption to service due to unintended third-party activity (e.g. damage to duct section).\n13     A co-op survey charge will apply in situations where Openreach are required to be in attendance during survey activity.\n14     The Openreach assist hourly rate will be applicable in addition to the Openreach assist visit charge. Openreach assist may be required, for instance, for work in sensitive areas.  \n15    Order quantities for pull-through will be in multiples of 100m. This service is provided for pull-through of cables in sensitive areas.\n16     Abortive time charges include waiting time associated with a co-op survey.\n17      One of three hourly rates apply (i) normal working hours (ii) other times (excluding Sundays and Bank Holidays) (iii) Bank Holidays or Sundays. \n18       For further detail on these products, see the Product Description. \n19     Charge is per metre. \n20     Charge is for work with a value up to and including &pound;2,000 undertaken on the British Outer Islands. Charge is per occasion.\n21     The mobilisation rate is a single payment per job to cover exceptional circumstances where expedite delivery is required (e.g. for safety reasons).  \n22    Local authority fees may be required to cover the cost of, for example, suspension of parking bay fees. \n23    Road Closures includes all activities associated with the official closure of highways, including licensing. \n24  Also applies to Physical Insfrastructure novations.\n"]
[]
[null,null,null,"British Telecommunications plc"]
[null,null,null,"Registered office:"]
["Date: 28 June 2017",null,null,"81 Newgate Street"]
[null,null,null,"London EC1A 7AJ"]
[null,null,null,"Registered in England and Wales No. 1800000"]
[null,null,null,"www.openreach.co.uk"]

{"sheet":"PIA - Ancillary rentals","index":13,"n_rows":56,"n_cols":7,"rows_kept":56,"cut":false,"hidden":false,"merged":[[11,0,11,4],[48,0,48,4]]}
["Source:"]
["https://www.openreach.co.uk/orpg/home/products/pricing/loadProductPriceDetails.do?data=5U%2BT4J34ZzADdeE3wLse8prmJTmzH7GBw64NLcFpYMdZ6rNZujnCs99NbIKJZPD9hXYmiijxH6wrCQm97GZMyQ%3D%3D"]
["Price list"]
[]
[]
["Product line:","Physical Infrastructure Pricing "]
["First level product:","Physical Infrastructure Products "]
["Second level product:","Ancillary Rentals"]
["Version","N/A"]
[]
[]
["Ancillary Rentals"]
[]
["Separate charges apply for Facility and Customer Apparatus hosting in manholes and joint boxes. The Licence Fee (per annum) is calculated by adding together the relevant Duct and Pole Products with the Ancillary Fees, e.g. Customer Apparatus In-line Splice hosting and distribution joints.\n\n  \n"]
[]
["Feature","Note","Operative date","Until","Minimum Licence Period (years)","Charge per annum £ £  Exc VAT","Charge per annum for BDUK related bids £  Exc VAT"]
["Customer Apparatus In-line Splice hosting and distribution joints (per manhole splice)","1","02/08/2012","15/09/2013","5","76.40","40.06"]
["Customer Apparatus In-line Splice hosting and distribution joints (per manhole splice)","1, 4","16/09/2013","30/04/2018","5","40.06","n/a"]
["Customer Apparatus In-line Splice hosting and distribution joints (per manhole splice)","1, 4, 5","01/05/2018","","5","29.22","n/a"]
["Customer Apparatus In-line Splice hosting and distribution joints (per joint box splice) ","1","02/08/2012","15/09/2013","5","53.57","31.42"]
["Customer Apparatus In-line Splice hosting and distribution joints (per joint box splice) ","1, 4","16/09/2013","30/04/2018","5","31.42","n/a"]
["Customer Apparatus In-line Splice hosting and distribution joints (per joint box splice) ","1, 4, 6","01/05/2018","","5","18.11","n/a"]
["Customer Apparatus Cable Coil Hosting - small (per manhole)","1, 2","02/08/2012","15/09/2013","5","44.07","25.90"]
["Customer Apparatus Cable Coil Hosting - small (per manhole)","1, 2, 4","16/09/2013","30/04/2018","5","25.90","n/a"]
["Customer Apparatus Cable Coil Hosting - small (per manhole)","1, 2, 4, 7","01/05/2018","","5","14.61","n/a"]
["Customer Apparatus Cable Coil Hosting - medium (per manhole)","1, 2","02/08/2012","15/09/2013","5","76.40","40.06"]
["Customer Apparatus Cable Coil Hosting - medium (per manhole)","1, 2, 4","16/09/2013","30/04/2018","5","40.06","n/a"]
["Customer Apparatus Cable Coil Hosting - medium (per manhole)","1, 2, 4, 5","01/05/2018","","5","29.22","n/a"]
["Customer Apparatus Cable Coil Hosting - large (per manhole)","1, 2","02/08/2012","15/09/2013","5","108.74","54.23"]
["Customer Apparatus Cable Coil Hosting - large (per manhole)","1, 2, 4","16/09/2013","30/04/2018","5","54.23","n/a"]
["Customer Apparatus Cable Coil Hosting - large (per manhole)","1, 2, 4, 8","01/05/2018","","5","43.83","n/a"]
["Customer Apparatus Cable Coil Hosting - small (per joint box)","1, 2","02/08/2012","15/09/2013","5","29.54","18.46"]
["Customer Apparatus Cable Coil Hosting - small (per joint box)","1, 2, 4","16/09/2013","30/04/2018","5","18.46","n/a"]
["Customer Apparatus Cable Coil Hosting - small (per joint box)","1, 2, 4, 9","01/05/2018","","5","9.05","n/a"]
["Customer Apparatus Cable Coil Hosting - medium (per joint box)","1, 2","02/08/2012","15/09/2013","5","53.57","31.42"]
["Customer Apparatus Cable Coil Hosting - medium (per joint box)","1, 2, 4","16/09/2013","30/04/2018","5","31.42","n/a"]
["Customer Apparatus Cable Coil Hosting - medium (per joint box)","1, 2, 4, 6","01/05/2018","","5","18.11","n/a"]
["Customer Apparatus Cable Coil Hosting - large (per joint box)","1, 2","02/08/2012","15/09/2013","5","77.60","44.38"]
["Customer Apparatus Cable Coil Hosting - large (per joint box)","1, 2, 4","16/09/2013","30/04/2018","5","44.38","n/a"]
["Customer Apparatus Cable Coil Hosting - large (per joint box)","1, 2, 4, 10","01/05/2018","","5","27.16","n/a"]
["Facility hosting (per manhole entry) ","1, 3","02/08/2012","15/09/2013","5","14.98","11.18"]
["Facility hosting (per manhole entry) ","1, 3, 4","16/09/2013","30/04/2018","5","11.18","n/a"]
["Facility hosting (per manhole entry) ","1, 3, 4, 9, 11","01/05/2018","","5","8.34","n/a"]
["Facility hosting (per joint box entry)","1, 3","02/08/2012","15/09/2013","5","7.03","5.11"]
["Facility hosting (per joint box entry)","1, 3, 4","16/09/2013","30/04/2018","5","5.11","n/a"]
["Facility hosting (per joint box entry)","1, 3, 4, 10, 12","01/05/2018","","5","2.01","n/a"]
[]
["Notes:"]
["1. Each space in the Access Network in the Customer's Order will be for a minimum length of 100m of spine duct (per exchange area) except where an Order is for an addition to an existing Order already submitted by the Customer for a contiguous extension to an existing Facility. Orders for less than 100m of spine duct will be reviewed and considered by Openreach if the orders are for SLU backhaul NGA delivery.\n2. For cable coils housed in a junction box or manhole, a small cable is defined as 0m-2m, medium cable 2m-7m, large cable >7m.\n3. A separate charge will apply for each sub-duct entering or exiting from the junction box or manhole. If a single sub-duct passes straight through the junction box or manhole - two charges apply (one for entry and one for exit).\n4. From 16/9 /2013, the distinction between BDUK and Non BDUK regional prices was removed and a single price now applies. \n5.  Openreach amends its process for billing for products where the annual charge is not divisible by twelve. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to August &pound;2.65September to March &pound;2.66\n6.  Openreach amends its process for billing for products where the annual charge is not divisible by twelve.. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to August &pound;1.64September to March &pound;1.65\n7.  Openreach amends its process for billing for products where the annual charge is not divisible by twelve.. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to June &pound;1.32July to March &pound;1.33\n8.  Openreach amends its process for billing for products where the annual charge is not divisible by twelve.. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to October &pound;3.98November to March &pound;3.99\n9.  Openreach amends its process for billing for products where the annual charge is not divisible by twelve.. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to December &pound;0.82January to March &pound;0.83\n10.Openreach amends its process for billing for products where the annual charge is not divisible by twelve.. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May &pound;2.46June to March &pound;2.47\n11.Openreach amends its process for billing for products where the annual charge is not divisible by twelve.. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to June &pound;0.75July to March &pound;0.76\n12.Openreach amends its process for billing for products where the annual charge is not divisible by twelve.. Openreach will  flex the monthly charges by a penny up or down, so that over the course of the year the total price charged is no more than the Ofcom charge ceiling. The flexing of the monthly charges is shown below. For the period 1 May 2018 to 31 March 2019:May to December &pound;0.18January to March &pound;0.19\n13. For 2018/19 charge per annum applies for First Relevant PIA Year from 1 May 2018 to 31 March 2019 \n"]
[]
[null,null,null,"British Telecommunications plc"]
[null,null,null,"Registered office:"]
["Date: 17 June 2013",null,null,"81 Newgate Street"]
[null,null,null,"London EC1A 7AJ"]
[null,null,null,"Registered in England and Wales No. 1800000"]
[null,null,null,"www.openreach.co.uk"]

{"sheet":"EAD costs","index":14,"n_rows":7,"n_cols":5,"rows_kept":7,"cut":false,"hidden":false,"merged":[[3,1,3,4]]}
["Source:"]
["2017/18 RFS for services SD148 and SD149; and Ofcom calculations on 2017/18 AFI 4 and 2017/18 AFI 12 (A12_SERVICE MARKET and A12_Revenue Analysis) for service SD163."]
[]
[null,"Services"]
[null,"SD148","SD149","SD163 low","SD163 high"]
[null,"EAD LA 100Mbit s Rentals Rest of UK   Internal","EAD LA 1Gbit s Rentals Rest of UK   Internal","EAD 10G Rentals Rest of UK   Internal","EAD 10G Rentals Rest of UK   Internal"]
["Annual depreciation of unit FAC for cost component CO487 (Ethernet Electronics Capital) ",305.98200000000003,284.62200000000001,795.44640000000015,1193.1696000000002]

{"sheet":"EAD prices","index":15,"n_rows":943,"n_cols":6,"rows_kept":943,"cut":false,"hidden":false,"merged":[[519,0,519,4],[11,0,11,4],[149,0,149,4],[295,0,295,4],[300,0,300,4],[307,0,307,4],[935,0,935,4],[538,0,538,4],[799,0,799,4],[846,0,846,4],[855,0,855,4],[872,0,872,4],[932,0,932,4]]}
["Source:"]
["https://www.openreach.co.uk/orpg/home/products/pricing/loadProductPriceDetails.do?data=0d0zetWgShsjqKWjcN2Y5WJA8BGGqsBLxL7IgSM4fRpZ6rNZujnCs99NbIKJZPD9hXYmiijxH6wr%0ACQm97GZMyQ%3D%3D"]
["Price list"]
[]
[]
["Product line:","Ethernet services"]
["First level product:","Connectivity Services"]
["Second level product:","Ethernet Access Direct (EAD) including EAD Enable"]
["Version","N/A"]
[]
[]
["Ethernet Access Direct (EAD) including EAD Enable"]
[]
["For terms and conditions applicable to these charges payable to BT, please see the Conditions section of the Connectivity Services Contract."]
[]
[]
["EAD circuits"]
[]
["Feature","Note","Operative date","Until","Connection (Note 10) £  Exc VAT","Annual Rental (Note 1,2 & 12) £  Exc VAT"]
["(Prices are per circuit - Note 2)","","","","",""]
["EAD 10 ","","14/07/2009","18/01/2010",1950,"4,400.00\t"]
["EAD 10 ","","19/01/2010","08/04/2010",1560,3352.64]
["EAD 10 ","","09/04/2010","29/09/2010",1404,3352.64]
["EAD 10 ","","30/09/2010","30/04/2013",1560,3352.64]
["EAD 10 ","","01/05/2013","31/03/2014",1560,3000]
["EAD 10 ","","01/04/2014","31/05/2014",1560,2550]
["EAD 10 ","Note 23","01/06/2014","30/04/2016",2108,2550]
["EAD 10 ","Note 23","01/05/2016","30/06/2017",1950,1800]
["EAD 10 ","Note 23","01/07/2017","31/03/2018",1940,1800]
["EAD 10 ","Note 23","01/04/2018","",1890,1698]
["EAD 100 ","","14/07/2009","18/01/2010",1950,"4,400.00\t"]
["EAD 100 ","","19/01/2010","08/04/2010",1950,4044.84]
["EAD 100 ","","09/04/2010","29/09/2010",1755,4044.84]
["EAD 100 ","","30/09/2010","30/09/2011",1950,4044.84]
["EAD 100 ","","01/10/2011","30/04/2013",1950,3628.8]
["EAD 100 ","","01/05/2013","31/03/2014",1950,2400]
["EAD 100 ","","01/04/2014","31/05/2014",1402,2400]
["EAD 100 ","Note 23","01/06/2014","31/03/2016",1950,2400]
["EAD 100 ","Note 23","01/04/2016","30/04/2016",1950,2245]
["EAD 100 ","Note 23","01/05/2016","30/09/2016",1950,1800]
["EAD 100","Note 23","01/10/2016","30/06/2017",1935,1800]
["EAD 100","Note 23","01/07/2017","31/03/2018",1925,1800]
["EAD 100","Note 23","01/04/2018","",1875,1698]
["EAD 1000","","22/04/2009","30/09/2012",3995,"9,500.00\t"]
["EAD 1000","","01/10/2012","30/04/2013",3995,7779]
["EAD 1000","","01/05/2013","31/03/2014",3900,6741]
["EAD 1000","","01/04/2014","31/05/2014",3352,5664]
["EAD 1000","Note 23","01/06/2014","31/03/2015",3900,5664]
["EAD 1000","Note 23","01/04/2015","31/03/2016",2100,4200]
["EAD 1000","Note 23","01/04/2016","30/04/2016",2100,3850]
["EAD 1000","Note 23","01/05/2016","30/09/2016",2100,3200]
["EAD 1000","Note 23","01/10/2016","30/06/2017",2100,3198]
["EAD 1000","Note 23","01/07/2017","30/09/2017",2090,3198]
["EAD 1000","Note 23","01/10/2017","31/03/2018",2090,2850]
["EAD 1000","Note 23","01/04/2018","",1875,2460]
["EAD 1000 (60 month minimum period)","","15/12/2010","30/04/2013",3995,6300]
["EAD 1000 (60 month minimum period)","","01/05/2013","31/03/2014",3900,6048]
["EAD 1000 (60 month minimum period)","","01/04/2014","31/05/2014",3352,5625]
["EAD 1000 (60 month minimum period)","Note 23","01/06/2014","31/03/2015",3900,5625]
["EAD 1000 (60 month minimum period)","Note 23","01/04/2015","31/03/2016",2100,4152]
["EAD 1000 (60 month minimum period)","Note 23","01/04/2016","30/04/2016",2100,3850]
["EAD 1000 (60 month minimum period)","Note 23","01/05/2016","30/06/2017",2100,3150]
["EAD 1000 (60 month minimum period)","Note 23","01/07/2017","30/09/2017",2090,3150]
["EAD 1000 (60 month minimum period)","Note 23","01/10/2017","31/03/2018",2090,2808]
["EAD 1000 (60 month minimum period)","Note 23","01/04/2018","",1875,2412]
["EAD 1000 (84 month minimum period)","","08/07/2013","31/03/2014",4495,5200]
["EAD 1000 (84 month minimum period)","","01/04/2014","31/05/2014",3947,5200]
["EAD 1000 (84 month minimum period)","Note 23","01/06/2014","30/06/2017",4495,5200]
["EAD 1000 (84 month minimum period)","Note 23","01/07/2017","30/09/2017",4485,5200]
["EAD 1000 (84 month minimum period)","Note 23","01/10/2017","31/03/2018",4485,2850]
["EAD 1000 (84 month minimum period)","Note 23","01/04/2018","",4485,2460]
["EAD 10 Extended Reach","","19/11/2012","31/05/2014",1950,4593]
["EAD 10 Extended Reach","Note 23","01/06/2014","30/04/2016",2498,4593]
["EAD 10 Extended Reach","Note 23","01/05/2016","30/06/2017",2440,1800]
["EAD 10 Extended Reach","Note 23","01/07/2017","31/03/2018",2430,1800]
["EAD 10 Extended Reach","Note 23","01/04/2018","",1990,1698]
["EAD 100 Extended Reach","","19/11/2012","31/03/2014",2440,4971]
["EAD 100 Extended Reach","","01/04/2014","31/05/2014",1892,4971]
["EAD 100 Extended Reach","Note 23","01/06/2014","30/04/2016",2440,4971]
["EAD 100 Extended Reach","Note 23","01/05/2016","30/09/2016",2440,1800]
["EAD 100 Extended Reach","Note 23","01/10/2016","30/06/2017",2425,1800]
["EAD 100 Extended Reach","Note 23","01/07/2017","31/03/2018",2415,1800]
["EAD 100 Extended Reach","Note 23","01/04/2018","",1975,1698]
["EAD 1000 Extended Reach","","22/04/2009","30/09/2012",5000,13000]
["EAD 1000 Extended Reach","","01/10/2012","30/04/2013",5000,9819]
["EAD 1000 Extended Reach","","01/05/2013","31/03/2014",4000,8400]
["EAD 1000 Extended Reach","","01/04/2014","31/05/2014",3452,7998]
["EAD 1000 Extended Reach","Note 23","01/06/2014","31/03/2015",4000,7998]
["EAD 1000 Extended Reach","Note 23","01/04/2015","30/04/2016",2550,6498]
["EAD 1000 Extended Reach","Note 23","01/05/2016","30/09/2016",2550,3200]
["EAD 1000 Extended Reach","Note 23","01/10/2016","30/06/2017",2550,3198]
["EAD 1000 Extended Reach","Note 23","01/07/2017","30/09/2017",2540,3198]
["EAD 1000 Extended Reach","Note 23","01/10/2017","31/03/2018",2540,2850]
["EAD 1000 Extended Reach","Note 23","01/04/2018","",1975,2460]
["EAD 1000 Extended Reach (60 month minimum period) ","","15/12/2010","30/04/2013",5000,8621.0499999999993]
["EAD 1000 Extended Reach (60 month minimum period) ","","01/05/2013","31/03/2014",4000,7998]
["EAD 1000 Extended Reach (60 month minimum period) ","","01/04/2014","31/05/2014",3452,7800]
["EAD 1000 Extended Reach (60 month minimum period) ","Note 23","01/06/2014","31/03/2015",4000,7800]
["EAD 1000 Extended Reach (60 month minimum period) ","Note 23","01/04/2015","30/04/2016",2550,6450]
["EAD 1000 Extended Reach (60 month minimum period) ","Note 23","01/05/2016","30/06/2017",2550,3150]
["EAD 1000 Extended Reach (60 month minimum period) ","Note 23","01/07/2017","30/09/2017",2540,3150]
["EAD 1000 Extended Reach (60 month minimum period) ","Note 23","01/10/2017","31/03/2018",2540,2808]
["EAD 1000 Extended Reach (60 month minimum period) ","Note 23","01/04/2018","",1975,2412]
["EAD 1000 Extended Reach (84 month minimum period) ","","08/07/2013","31/03/2014",5500,7521]
["EAD 1000 Extended Reach (84 month minimum period) ","","01/04/2014","31/05/2014",4952,7521]
["EAD 1000 Extended Reach (84 month minimum period) ","Note 23","01/06/2014","30/06/2017",5500,7521]
["EAD 1000 Extended Reach (84 month minimum period) ","Note 23","01/07/2017","30/09/2017",5490,7521]
["EAD 1000 Extended Reach (84 month minimum period) ","Note 23","01/10/2017","31/03/2018",5490,2850]
["EAD 1000 Extended Reach (84 month minimum period) ","Note 23","01/04/2018","",5490,2460]
["EAD 10000","Note 23","21/09/2015","30/06/2017",6000,10500]
["EAD 10000","Note 23","01/07/2017","02/04/2018",5990,10500]
["EAD 10000","Note 23","03/04/2018","",5590,4980]
["EAD 10000 (60 month minimum period)","Note 23","21/09/2015","30/06/2017",6000,8400]
["EAD 10000 (60 month minimum period)","Note 23","01/07/2017","02/04/2018",5990,8400]
["EAD 10000 (60 month minimum period)","Note 23","03/04/2018","",4090,4380]
[]
[]
["EAD Modify - Upgrade Charges (see note 21)"]
[]
["Feature","Note","Operative date","Until","Connection Charge Per Circuit £  Exc VAT"]
["EAD Access 10 to 100","","23/09/2010","",45]
["EAD Access 10 to 1000   *","","23/09/2010","30/03/2011",2255]
["EAD Access 10 to 1000 or 1000 (60 month minimum period)    *","","31/03/2011","31/03/2015",2255]
["EAD Access 10 to 1000 or 1000 (60 month minimum period)    *","","01/04/2015","",1260]
["EAD Access 10 to 1000 (84 month minimum period)    *","","08/07/2013","",2755]
["EAD Access 100 to 1000    *","","23/09/2010","30/03/2011",2255]
["EAD Access 100 to 1000 or 1000 (60 month minimum period)    *","","31/03/2011","31/03/2015",2255]
["EAD Access 100 to 1000 or 1000 (60 month minimum period)    *","","01/04/2015","",1260]
["EAD Access 100 to 1000 (84 month minimum period)    *","","08/07/2013","",2755]
["EAD Access 1000 to 1000 (60 month minimum period)","Note 14","31/03/2011","",45]
["EAD Access 1000 (12 months or 60 months minimum period) to 1000 (84 month minimum period)","","08/07/2013","",545]
["EAD 10 Extended Reach to 100 Extended Reach","","01/03/2013","",45]
["EAD 10 Extended Reach to 1000 Extended Reach  or 1000 Extended Reach (60 month minimum period)    *","","01/03/2013","31/03/2015",3100]
["EAD 10 Extended Reach to 1000 Extended Reach  or 1000 Extended Reach (60 month minimum period)    *","","01/04/2015","",1560]
["EAD 10 Extended Reach to EAD 1000 Extended Reach (84 month minimum period)    *","","08/07/2013","",3600]
["EAD 100 Extended Reach to 1000 Extended Reach  or 1000 Extended Reach (60 month minimum period)    *","","01/03/2013","31/03/2015",3100]
["EAD 100 Extended Reach to 1000 Extended Reach  or 1000 Extended Reach (60 month minimum period)    *","","01/04/2015","",1560]
["EAD 100 Extended Reach to EAD 1000 Extended Reach (84 month minimum period) ","","08/07/2013","",3600]
["EAD 1000 Extended Reach (12 month or 60 month min period) to EAD 1000 Extended Reach (84 month minimum period)    *","","08/07/2013","",545]
["EAD Local Access 10 LA to 100 LA","","23/09/2010","",45]
["EAD Local Access 10 LA to 1000 LA    *","","23/09/2010","30/03/2011",760]
["EAD Local Access 10 LA to 1000 LA or 1000 LA (60 month minimum period)    *","","31/03/2011","",760]
["EAD Local Access 10 LA to EAD 1000 LA (84 month minimum period)    *","","08/07/2013","",1260]
["EAD Local Access 100 LA to 1000 LA    *","","23/09/2010","30/03/2011",760]
["EAD Local Access 100 LA to 1000 LA or 1000 LA (60 month minimum period)    *","","31/03/2011","",760]
["EAD Local Access 100 LA to EAD 1000 LA (84 month minimum period)    *","","08/07/2013","",1260]
["EAD Local Access 1000 LA to 1000 LA (60 month minimum period)","Note 15","31/03/2011","",45]
["EAD Local Access 1000 LA (12 months or 60 months min period) to EAD 1000 LA (84 month minimum period)","","08/07/2013","",545]
[]
["Note: * Price includes a &pound;210 separate charge for engineer visit per circuit."]
[]
[]
["EAD SyncE Modify - Upgrade Charges (see notes 21, 24 & 25)"]
[]
["Feature","Note","Operative date","Until","Connection Charge Per Circuit £  Exc VAT"]
["EAD 10/100 to EAD 100 SyncE","","31/03/2014","",3000]
["EAD 10/100 to EAD 1000 SyncE (12 or 60 month minimum period)    *","","31/03/2014","31/03/2015",3000]
["EAD 10/100 to EAD 1000 SyncE (12 or 60 month minimum period)    *","","01/04/2015","",2010]
["EAD 10/100 to EAD 1000 SyncE (84 month minimum period)    *","","31/03/2014","",3500]
["EAD 10LA/100LA to 1000 LA SyncE (84 month minimum period)    *","","31/03/2014","",2750]
["EAD 10LA/100LA to 1000 LA SyncE (12 or 60 month minimum period)    *","","31/03/2014","",1750]
["EAD 10LA/100LA to 1000 LA SyncE (84 month minimum period)    *","","31/03/2014","",2250]
["EAD 10ER/100ER to EAD 100ER SyncE","","31/03/2014","",3100]
["EAD 10ER/100ER to 1000 ER SyncE (12 or 60 month minimum period)    *","","31/03/2014","31/03/2015",3100]
["EAD 10ER/100ER to 1000 ER SyncE (12 or 60 month minimum period)    *","","01/04/2015","",2310]
["EAD 10ER/100ER to 1000 ER SyncE (84 month minimum period)    *","","31/03/2014","",3600]
["EAD 1000 (12 or 60 month minimum period) to EAD 1000 SyncE (12 or 60 month minimum period)","","31/03/2014","",3000]
["EAD 1000 (84 month minimum period) to EAD 1000 SyncE (84 month minimum period)","","31/03/2014","",3000]
["EAD 1000 (12 or 60 month minimum period) to EAD 1000 SyncE (84 month minimum period)","","31/03/2014","",3500]
["EAD 1000 ER (12 or 60 month minimum period) to EAD 1000 ER SyncE (12 or 60 month minimum period)     *","","31/03/2014","",3000]
["EAD 1000 ER (84 month minimum period) to EAD 1000 ER SyncE (84 month minimum period)     *","","31/03/2014","",3000]
["EAD 1000 ER (12 or 60 month minimum period) to EAD 1000 ER SyncE (84 month minimum period)     *","","31/03/2014","",3500]
["EAD 1000LA (12 or 60 month minimum period) to 1000 LA SyncE (12 or 60 month minimum period)","","31/03/2014","",3000]
["EAD 1000LA (84 month minimum period) to 1000 LA SyncE (84 month minimum period)","","31/03/2014","",3000]
["EAD 1000LA (12 or 60 month minimum period) to 1000 LA SyncE (84 month minimum period)","","31/03/2014","",3500]
["EAD 1000 SyncE to EAD 1000 SyncE (60 month minimum period)","Note 14","31/03/2014","",45]
["EAD 1000 SyncE (12 months or 60 months minimum period) to EAD 1000 SyncE (84 month minimum period)","","31/03/2014","",545]
["EAD 1000 ER SyncE (12 month minimum period) to EAD 1000 ER SyncE (60 month minimum period)    *","","31/03/2014","",45]
["EAD 1000 ER SyncE (12 month or 60 month minimum period) to EAD 1000 ER SyncE (84 month minimum period)    *","","31/03/2014","",545]
["EAD 1000 LA SyncE to EAD 1000 LA SyncE (60 month minimum period)","Note 15","31/03/2014","",45]
["EAD 1000 LA SyncE (12 months or 60 months min period) to EAD 1000 LA SyncE (84 month minimum period)","","31/03/2014","",545]
[]
[]
["WES/WEES/BES to EAD Transfer Migration Charges"]
[]
["Feature"," ","Operative date","Until","Connection charge per circuit £  Exc VAT"]
["From","To","","",""]
["WES/WEES 10 Unmanaged","EAD 10","16/05/2013","31/03/2017",1950]
["WES/WEES 10 Unmanaged","EAD 10","01/04/2017","30/06/2017",1286.5]
["WES/WEES 10 Unmanaged","EAD 10","01/07/2017","31/03/2018",1284]
["WES/WEES 10 Unmanaged","EAD 10","01/04/2018","",1234]
["WES/WEES 10 Managed","EAD 10","16/05/2013","31/03/2017",1950]
["WES/WEES 10 Managed","EAD 10","01/04/2017","30/06/2017",1286.5]
["WES/WEES 10 Managed","EAD 10","01/07/2017","31/03/2018",1284]
["WES/WEES 10 Managed","EAD 10","01/04/2018","",1234]
["WES/WEES 10 Unmanaged","EAD 100","10/04/2012","31/03/2017",1463]
["WES/WEES 10 Unmanaged","EAD 100","01/04/2017","30/06/2017",1271.5]
["WES/WEES 10 Unmanaged","EAD 100","01/07/2017","31/03/2018",1269]
["WES/WEES 10 Unmanaged","EAD 100","01/04/2018","",1219]
["WES/WEES 10 Unmanaged","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["WES/WEES 10 Unmanaged","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["WES/WEES 10 Unmanaged","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["WES/WEES 10 Unmanaged","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 10 Unmanaged","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["WES/WEES 10 Managed","EAD 100","10/04/2012","31/03/2017",1463]
["WES/WEES 10 Managed","EAD 100","01/04/2017","30/06/2017",1271.5]
["WES/WEES 10 Managed","EAD 100","01/07/2017","31/03/2018",1269]
["WES/WEES 10 Managed","EAD 100","01/04/2018","",1219]
["WES/WEES 10 Managed","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["WES/WEES 10 Managed","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["WES/WEES 10 Managed","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["WES/WEES 10 Managed","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 10 Managed","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["WES/WEES 10 LA","EAD 100 LA","10/04/2012","31/03/2017",1463]
["WES/WEES 10 LA","EAD 100 LA","01/04/2017","30/06/2017",1221.5]
["WES/WEES 10 LA","EAD 100 LA","01/07/2017","",1219]
["WES/WEES 10 LA","EAD 1000 LA (standard or 60 month minimum period)","10/04/2012","31/03/2017",1500]
["WES/WEES 10 LA","EAD 1000 LA (standard or 60 month minimum period)","01/04/2017","30/06/2017",1386.5]
["WES/WEES 10 LA","EAD 1000 LA (standard or 60 month minimum period)","01/07/2017","31/03/2018",1384]
["WES/WEES 10 LA","EAD 1000 LA (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 10 LA","EAD 1000 LA (84 month minimum period)","08/07/2013","",2000]
["WES/WEES 10 LR","EAD 100","10/04/2012","31/03/2017",1463]
["WES/WEES 10 LR","EAD 100","01/04/2017","30/06/2017",1271.5]
["WES/WEES 10 LR","EAD 100","01/07/2017","31/03/2018",1269]
["WES/WEES 10 LR","EAD 100","01/04/2018","",1219]
["WES/WEES 10 LR","EAD 100 LA","10/04/2012","31/03/2017",1463]
["WES/WEES 10 LR","EAD 100 LA","01/04/2017","30/06/2017",1221.5]
["WES/WEES 10 LR","EAD 100 LA","01/07/2017","",1219]
["WES/WEES 10 LR","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["WES/WEES 10 LR","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["WES/WEES 10 LR","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["WES/WEES 10 LR","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 10 LR","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["WES/WEES 10 LR","EAD 1000 LA (standard or 60 month minimum period)","10/04/2012","31/03/2017",1500]
["WES/WEES 10 LR","EAD 1000 LA (standard or 60 month minimum period)","01/04/2017","30/06/2017",1386.5]
["WES/WEES 10 LR","EAD 1000 LA (standard or 60 month minimum period)","01/07/2017","31/03/2018",1384]
["WES/WEES 10 LR","EAD 1000 LA (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 10 LR","EAD 1000 LA (84 month minimum period)","08/07/2013","",2000]
["WES/WEES 100","EAD 100","16/05/2013","31/03/2017",1950]
["WES/WEES 100","EAD 100","01/04/2017","30/06/2017",1271.5]
["WES/WEES 100","EAD 100","01/07/2017","31/03/2018",1269]
["WES/WEES 100","EAD 100","01/04/2018","",1219]
["WES 100 LA","EAD 100 LA","16/05/2013","31/03/2017",1950]
["WES 100 LA","EAD 100 LA","01/04/2017","30/06/2017",1221.5]
["WES 100 LA","EAD 100 LA","01/07/2017","",1219]
["WES/WEES 100","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["WES/WEES 100","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["WES/WEES 100","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["WES/WEES 100","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 100","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["WES/WEES 100 Resilience Option 1","EAD 1000 Resilient Option 1 (Standard or 60 month minimum period)","10/04/2012","31/03/2017",3750]
["WES/WEES 100 Resilience Option 1","EAD 1000 Resilient Option 1 (Standard or 60 month minimum period)","01/04/2017","31/03/2018",2520]
["WES/WEES 100 Resilience Option 1","EAD 1000 Resilient Option 1 (Standard or 60 month minimum period)","01/04/2018","",2265]
["WES/WEES 100 Resilience Option 1","EAD 1000 Resilient Option 1 (84 month minimum period)","08/07/2013","",4250]
["WES/WEES 100 LA","EAD 1000 LA (standard or 60 month minimum period)","10/04/2012","31/03/2017",1500]
["WES/WEES 100 LA","EAD 1000 LA (standard or 60 month minimum period)","01/04/2017","30/06/2017",1386.5]
["WES/WEES 100 LA","EAD 1000 LA (standard or 60 month minimum period)","01/07/2017","31/03/2018",1384]
["WES/WEES 100 LA","EAD 1000 LA (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 100 LA","EAD 1000 LA (84 month minimum period)","08/07/2013","",2000]
["WES/WEES 155","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["WES/WEES 155","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["WES/WEES 155","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["WES/WEES 155","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 155","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["WES/WEES 622","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["WES/WEES 622","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["WES/WEES 622","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["WES/WEES 622","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["WES/WEES 622","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["BES/BES Daisy Chain 10","EAD 100","10/04/2012","31/03/2017",1463]
["BES/BES Daisy Chain 10","EAD 100","01/04/2017","30/06/2017",1271.5]
["BES/BES Daisy Chain 10","EAD 100","01/07/2017","31/03/2018",1269]
["BES/BES Daisy Chain 10","EAD 100","01/04/2018","",1219]
["BES/BES Daisy Chain 10","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["BES/BES Daisy Chain 10","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["BES/BES Daisy Chain 10","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["BES/BES Daisy Chain 10","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["BES/BES Daisy Chain 10","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["BES/BES Daisy Chain 100","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["BES/BES Daisy Chain 100","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["BES/BES Daisy Chain 100","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["BES/BES Daisy Chain 100","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["BES/BES Daisy Chain 100","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["BES/BES Daisy Chain 155","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["BES/BES Daisy Chain 155","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["BES/BES Daisy Chain 155","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["BES/BES Daisy Chain 155","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["BES/BES Daisy Chain 155","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
["BES/BES Daisy Chain 622","EAD 1000 (standard or 60 month minimum period)","10/04/2012","31/03/2017",1998]
["BES/BES Daisy Chain 622","EAD 1000 (standard or 60 month minimum period)","01/04/2017","30/06/2017",1436.5]
["BES/BES Daisy Chain 622","EAD 1000 (standard or 60 month minimum period)","01/07/2017","31/03/2018",1434]
["BES/BES Daisy Chain 622","EAD 1000 (standard or 60 month minimum period)","01/04/2018","",1219]
["BES/BES Daisy Chain 622","EAD 1000 (84 month minimum period)","08/07/2013","",2498]
[]
["Notes:"]
["Note: Any RO2 upgrades as per standard price above"]
[]
[]
["Managed Migration Options"]
[]
["Two managed migration service packages are provided to support WES/WEES to EAD migrations outlined below.\nThese service packages can be purchased in conjunction with all WES/WEES/BES migrations and when a new EAD order is placed as a replacement for an existing WES/WEES/BES circuit.\nThe managed migration service packages are subject to the availability of resource.\n"]
[]
["Feature","Features","Operative date","One-off Service Charge £  Exc VAT","One-off Service Charge with Chassis In-fill £  Exc VAT","One-off Service Charge with New Chassis £  Exc VAT"]
["Standard Package","Environmental Audit - Rollback - CPE re-use - Co-op and test","16/05/2013",240,"",""]
["Enhanced Package","Environmental Audit - Rollback - CPE re-use - Co-op and test - Out of Hours support","16/05/2013","",500,680]
[]
["Notes:"]
["It is not obligatory to purchase a managed migration service package in order to do a migration from WES/WEES/BES to EAD."]
[]
[]
["EAD Local Access 10 Mbit/s circuits and above "]
[]
["Feature","Note","Operative date","Until","Connection (Note 10) £  Exc VAT","Annual Rental (Note 1, 2 & 12) £  Exc VAT"]
["(Prices are per circuit &#150; Note 2)","","","","",""]
["EAD Local Access 10","","22/04/2009","18/01/2010",1950,"2,500.00\t"]
["EAD Local Access 10","","19/01/2010","03/03/2010",1950,2125]
["EAD Local Access 10","","04/03/2010","08/04/2010",1560,2125]
["EAD Local Access 10","","09/04/2010","29/09/2010",1404,2125]
["EAD Local Access 10","","30/09/2010","31/03/2014",1560,2125]
["EAD Local Access 10","","01/04/2014","31/05/2014",1560,1755]
["EAD Local Access 10","Note 23","01/06/2014","30/04/2016",2108,1755]
["EAD Local Access 10","Note 23","01/05/2016","30/09/2016",1900,1400]
["EAD Local Access 10","Note 23","01/10/2016","30/06/2017",1900,1398]
["EAD Local Access 10","Note 23","01/07/2017","31/03/2018",1890,1398]
["EAD Local Access 10","Note 23","01/04/2018","",1890,1374]
["EAD Local Access 100","","22/04/2009","18/01/2010",1950,"2,500.00\t"]
["EAD Local Access 100","","19/01/2010","08/04/2010",1950,2375]
["EAD Local Access 100","","09/04/2010","29/09/2010",1755,2375]
["EAD Local Access 100","","30/09/2010","30/09/2011",1950,2375]
["EAD Local Access 100","","01/10/2011","30/04/2013",1950,2131.1999999999998]
["EAD Local Access 100","","01/05/2013","31/03/2014",1950,1605]
["EAD Local Access 100","","01/04/2014","31/05/2014",1352,1605]
["EAD Local Access 100","Note 23","01/06/2014","31/03/2016",1900,1605]
["EAD Local Access 100","Note 23","01/04/2016","30/04/2016",1900,1500]
["EAD Local Access 100","Note 23","01/05/2016","30/09/2016",1900,1400]
["EAD Local Access 100","Note 23","01/10/2016","30/06/2017",1885,1398]
["EAD Local Access 100","Note 23","01/07/2017","31/03/2018",1875,1398]
["EAD Local Access 100","Note 23","01/04/2018","",1875,1374]
["EAD Local Access 1000","","22/04/2009","31/03/2014",2500,"4,800.00\t"]
["EAD Local Access 1000","","01/04/2014","31/05/2014",1902,4440]
["EAD Local Access 1000","Note 23","01/06/2014","31/03/2015",2450,4440]
["EAD Local Access 1000","Note 23","01/04/2015","31/03/2016",2050,3000]
["EAD Local Access 1000","Note 23","01/04/2016","30/04/2016",2050,2750]
["EAD Local Access 1000","Note 23","01/05/2016","30/09/2016",2050,2600]
["EAD Local Access 1000","Note 23","01/10/2016","30/06/2017",2050,2598]
["EAD Local Access 1000","Note 23","01/07/2017","30/09/2017",2040,2598]
["EAD Local Access 1000","Note 23","01/10/2017","31/03/2018",2040,2250]
["EAD Local Access 1000","Note 23","01/04/2018","",1875,1950]
["EAD Local Access 1000 (60 month minimum period)","","15/12/2010","31/03/2014",2500,3600]
["EAD Local Access 1000 (60 month minimum period)","","01/04/2014","31/05/2014",1902,3600]
["EAD Local Access 1000 (60 month minimum period)","Note 23","01/06/2014","31/03/2015",2450,3600]
["EAD Local Access 1000 (60 month minimum period)","Note 23","01/04/2015","31/03/2016",2050,2952]
["EAD Local Access 1000 (60 month minimum period)","Note 23","01/04/2016","30/04/2016",2050,2750]
["EAD Local Access 1000 (60 month minimum period)","Note 23","01/05/2016","30/06/2017",2050,2550]
["EAD Local Access 1000 (60 month minimum period)","Note 23","01/07/2017","30/09/2017",2040,2550]
["EAD Local Access 1000 (60 month minimum period)","Note 23","01/10/2017","31/03/2018",2040,2208]
["EAD Local Access 1000 (60 month minimum period)","Note 23","01/04/2018","",1875,1902]
["EAD Local Access 1000 (84 month minimum period)","","08/07/2013","31/03/2014",3000,2500]
["EAD Local Access 1000 (84 month minimum period)","","01/04/2014","31/05/2014",2402,2500]
["EAD Local Access 1000 (84 month minimum period)","Note 23","01/06/2014","30/06/2017",2950,2500]
["EAD Local Access 1000 (84 month minimum period)","Note 23","01/07/2017","30/09/2017",2940,2500]
["EAD Local Access 1000 (84 month minimum period)","Note 23","01/10/2017","31/03/2018",2940,2250]
["EAD Local Access 1000 (84 month minimum period)","Note 23","01/04/2018","",2940,1950]
["EAD Local Access 10000","Note 23","21/09/2015","30/06/2017",6000,7500]
["EAD Local Access 10000","Note 23","01/07/2017","02/04/2018",5990,7500]
["EAD Local Access 10000","Note 23","03/04/2018","",5590,4146]
["EAD Local Access 10000 (60 month minimum period)","Note 23","21/09/2015","30/06/2017",6000,6000]
["EAD Local Access 10000 (60 month minimum period)","Note 23","01/07/2017","02/04/2018",5990,6000]
["EAD Local Access 10000 (60 month minimum period)","Note 23","03/04/2018","",4090,3648]
[]
[]
["EAD Main Link Charge"]
[]
["Feature","Operative date","Until","Annual Rental (Note 1 & 2) £  Exc VAT"]
["(Prices are per metre of part thereof &#150; Note 2)","","",""]
["Main link per metre or part thereof  ","22/04/2009","08/04/2010","0.40\t"]
["Main link per metre or part thereof  ","09/04/2010","30/09/2011",0.36]
["Main link per metre or part thereof  ","01/10/2011","11/09/2012",0.37]
["Main link per metre or part thereof  ","12/09/2012","31/03/2016",0.372]
["Main link per metre or part thereof  ","01/04/2016","30/04/2016",0.33600000000000002]
["Main link per metre or part thereof  ","01/05/2016","30/09/2016",0.28799999999999998]
["Main link per metre or part thereof  ","01/10/2016","30/09/2017",0.27600000000000002]
["Main link per metre or part thereof  ","01/10/2017","31/03/2018",0.24]
["Main link per metre or part thereof  ","01/04/2018","",0.18]
[]
[]
["EAD Resilience Option 1  (Hot Standby)"]
[]
["Feature","Operative date","Until","Connection (Note 10) £  Exc VAT","Annual Rental (Note 1,2 & 12)\t £  Exc VAT"]
["(Prices are per circuit &#150; Note 2)","","","",""]
["EAD 10 Local Access Resilient Option 1","22/04/2009","18/01/2010",3000,"6,800.00\t"]
["EAD 10 Local Access Resilient Option 1","19/01/2010","03/03/2010",3000,5780]
["EAD 10 Local Access Resilient Option 1","04/03/2010","08/04/2010",2400,5780]
["EAD 10 Local Access Resilient Option 1","09/04/2010","29/09/2010",2160,5392.64]
["EAD 10 Local Access Resilient Option 1","30/09/2010","31/03/2014",2400,5392.64]
["EAD 10 Local Access Resilient Option 1","01/04/2014","30/04/2016",2400,"2,790.00\t"]
["EAD 10 Local Access Resilient Option 1","01/05/2016","",2280,1680]
["EAD 100 Local Access Resilient Option 1","22/04/2009","18/01/2010",3000,"6,800.00\t"]
["EAD 100 Local Access Resilient Option 1","19/01/2010","08/04/2010",3000,6460]
["EAD 100 Local Access Resilient Option 1","09/04/2010","29/09/2010",2700,6324]
["EAD 100 Local Access Resilient Option 1","30/09/2010","30/09/2011",3000,6324]
["EAD 100 Local Access Resilient Option 1","01/10/2011","31/03/2014",3000,5672.4]
["EAD 100 Local Access Resilient Option 1","01/04/2014","30/04/2016",3000,"2,580.00\t"]
["EAD 100 Local Access Resilient Option 1","01/05/2016","30/09/2016",2280,1680]
["EAD 100 Local Access Resilient Option 1","01/10/2016","",2265,1680]
["EAD 1000 Local Access Resilient Option 1","22/04/2009","30/09/2012",7500,14000]
["EAD 1000 Local Access Resilient Option 1","01/10/2012","31/03/2014",7500,8169]
["EAD 1000 Local Access Resilient Option 1","01/04/2014","31/03/2015",7500,"7,200.00\t"]
["EAD 1000 Local Access Resilient Option 1","01/04/2015","30/04/2016",5500,4899]
["EAD 1000 Local Access Resilient Option 1","01/05/2016","30/09/2017",2460,3120]
["EAD 1000 Local Access Resilient Option 1","01/10/2017","31/03/2018",2460,2604]
["EAD 1000 Local Access Resilient Option 1","01/04/2018","",2265,2250]
["EAD 1000 Local Access Resilient Option 1 (60 month minimum period)","15/12/2010","31/03/2014",7500,10500]
["EAD 1000 Local Access Resilient Option 1 (60 month minimum period)","01/04/2014","31/03/2015",7500,"5,799.00\t"]
["EAD 1000 Local Access Resilient Option 1 (60 month minimum period)","01/04/2015","30/04/2016",5500,4851]
["EAD 1000 Local Access Resilient Option 1 (60 month minimum period)","01/05/2016","30/09/2017",2460,3070]
["EAD 1000 Local Access Resilient Option 1 (60 month minimum period)","01/10/2017","31/03/2018",2460,2550]
["EAD 1000 Local Access Resilient Option 1 (60 month minimum period)","01/04/2018","",2265,2202]
["EAD 1000 Local Access Resilient Option 1 (84 month minimum period)","08/07/2013","31/03/2014",8000,9400]
["EAD 1000 Local Access Resilient Option 1 (84 month minimum period)","01/04/2014","30/09/2017",8000,"5,598.00\t"]
["EAD 1000 Local Access Resilient Option 1 (84 month minimum period)","01/10/2017","31/03/2018",8000,2604]
["EAD 1000 Local Access Resilient Option 1 (84 month minimum period)","01/04/2018","",8000,2250]
["EAD 10000 Local Access Resilient Option 1 ","21/09/2015","02/04/2018",9000,11250]
["EAD 10000 Local Access Resilient Option 1 ","03/04/2018","",8600,7896]
["EAD 10000 Local Access Resilient Option 1 (60 months minimum period)","21/09/2015","02/04/2018",9000,9000]
["EAD 10000 Local Access Resilient Option 1 (60 months minimum period)","03/04/2018","",7100,6648]
["EAD 10 Resilient Option 1","14/07/2009","18/01/2010",3000,"6,800.00\t"]
["EAD 10 Resilient Option 1","19/01/2010","03/03/2010",3000,5392.64]
["EAD 10 Resilient Option 1","04/03/2010","08/04/2010",2400,5392.64]
["EAD 10 Resilient Option 1","09/04/2010","29/09/2010",2160,5392.64]
["EAD 10 Resilient Option 1","30/09/2010","31/03/2014",2400,5392.64]
["EAD 10 Resilient Option 1","01/04/2014","30/04/2016",2400,"4,002.00\t"]
["EAD 10 Resilient Option 1","01/05/2016","31/03/2018",2340,2160]
["EAD 10 Resilient Option 1","01/04/2018","",2280,2160]
["EAD 100 Resilient Option 1","14/07/2009","18/01/2010",3000,"6,800.00\t"]
["EAD 100 Resilient Option 1","19/01/2010","08/04/2010",3000,6324.84]
["EAD 100 Resilient Option 1","09/04/2010","29/09/2010",2700,6324.84]
["EAD 100 Resilient Option 1","30/09/2010","30/09/2011",3000,6324.84]
["EAD 100 Resilient Option 1","01/10/2011","31/03/2014",3000,5672.4]
["EAD 100 Resilient Option 1","01/04/2014","30/04/2016",3000,"3,804.00\t"]
["EAD 100 Resilient Option 1","01/05/2016","30/09/2016",2340,2160]
["EAD 100 Resilient Option 1","01/10/2016","31/03/2018",2325,2160]
["EAD 100 Resilient Option 1","01/04/2018","",2265,2160]
["EAD 1000 Resilient Option 1","22/04/2009","30/09/2012",7500,14000]
["EAD 1000 Resilient Option 1","01/10/2012","30/04/2013",7500,12900]
["EAD 1000 Resilient Option 1","01/05/2013","31/03/2014",7500,12000]
["EAD 1000 Resilient Option 1","01/04/2014","31/03/2015",7500,"9,000.00\t"]
["EAD 1000 Resilient Option 1","01/04/2015","30/04/2016",5500,6798]
["EAD 1000 Resilient Option 1","01/05/2016","30/09/2017",2520,3840]
["EAD 1000 Resilient Option 1","01/10/2017","31/03/2018",2520,3204]
["EAD 1000 Resilient Option 1","01/04/2018","",2265,2760]
["EAD 1000 Resilient Option 1 (60 month minimum period)","15/12/2010","30/04/2013",7500,9284.2099999999991]
["EAD 1000 Resilient Option 1 (60 month minimum period)","01/05/2013","31/03/2014",7500,8799]
["EAD 1000 Resilient Option 1 (60 month minimum period)","01/04/2014","31/03/2015",7500,"7,599.00\t"]
["EAD 1000 Resilient Option 1 (60 month minimum period)","01/04/2015","30/04/2016",5500,6750]
["EAD 1000 Resilient Option 1 (60 month minimum period)","01/05/2016","30/09/2017",2520,3790]
["EAD 1000 Resilient Option 1 (60 month minimum period)","01/10/2017","31/03/2018",2520,3150]
["EAD 1000 Resilient Option 1 (60 month minimum period)","01/04/2018","",2265,2712]
["EAD 1000 Resilient Option 1 (84 month minimum period)","08/07/2013","31/03/2014",8000,8184.21]
["EAD 1000 Resilient Option 1 (84 month minimum period)","01/04/2014","30/09/2017",8000,"7,500.00\t"]
["EAD 1000 Resilient Option 1 (84 month minimum period)","01/10/2017","31/03/2018",8000,3204]
["EAD 1000 Resilient Option 1 (84 month minimum period)","01/04/2018","",8000,2760]
["EAD 10 Extended Reach Resilient Option 1 ","19/11/2012","30/04/2016",3000,7387.91]
["EAD 10 Extended Reach Resilient Option 1 ","01/05/2016","31/03/2018",2928,2160]
["EAD 10 Extended Reach Resilient Option 1 ","01/04/2018","",2530,2160]
["EAD 100 Extended Reach Resilient Option 1 ","19/11/2012","30/04/2016",3750,7771.19]
["EAD 100 Extended Reach Resilient Option 1 ","01/05/2016","30/09/2016",2928,2160]
["EAD 100 Extended Reach Resilient Option 1 ","01/10/2016","31/03/2018",2913,2160]
["EAD 100 Extended Reach Resilient Option 1 ","01/04/2018","",2465,2160]
["EAD 1000 Extended Reach Resilient Option 1","22/04/2009","30/09/2012",9500,19000]
["EAD 1000 Extended Reach Resilient Option 1","01/10/2012","30/04/2013",9500,16929]
["EAD 1000 Extended Reach Resilient Option 1","01/05/2013","31/03/2014",9500,15000]
["EAD 1000 Extended Reach Resilient Option 1","01/04/2014","31/03/2015",9500,"12,804.00\t"]
["EAD 1000 Extended Reach Resilient Option 1","01/04/2015","30/04/2016",7500,10500]
["EAD 1000 Extended Reach Resilient Option 1","01/05/2016","30/09/2017",3060,3840]
["EAD 1000 Extended Reach Resilient Option 1","01/10/2017","31/03/2018",3060,3204]
["EAD 1000 Extended Reach Resilient Option 1","01/04/2018","",2465,2760]
["EAD 1000 Extended Reach Resilient Option 1 (60 month minimum period)","15/12/2010","30/04/2013",9500,12600]
["EAD 1000 Extended Reach Resilient Option 1 (60 month minimum period)","01/05/2013","31/03/2014",9500,11898]
["EAD 1000 Extended Reach Resilient Option 1 (60 month minimum period)","01/04/2014","31/03/2015",9500,"10,710.00\t"]
["EAD 1000 Extended Reach Resilient Option 1 (60 month minimum period)","01/04/2015","30/04/2016",7500,10452]
["EAD 1000 Extended Reach Resilient Option 1 (60 month minimum period)","01/05/2016","30/09/2016",3060,3790]
["EAD 1000 Extended Reach Resilient Option 1 (60 month minimum period)","01/10/2016","30/09/2017",3060,3789]
["EAD 1000 Extended Reach Resilient Option 1 (60 month minimum period)","01/10/2017","31/03/2018",3060,3150]
["EAD 1000 Extended Reach Resilient Option 1 (60 month minimum period)","01/04/2018","",2465,2712]
["EAD 1000 Extended Reach Resilient Option 1 (84 month minimum period)","08/07/2013","31/03/2014",10000,11500]
["EAD 1000 Extended Reach Resilient Option 1 (84 month minimum period)","01/04/2014","30/09/2017",10000,10500]
["EAD 1000 Extended Reach Resilient Option 1 (84 month minimum period)","01/10/2017","31/03/2018",10000,3204]
["EAD 1000 Extended Reach Resilient Option 1 (84 month minimum period)","01/04/2018","",10000,2760]
["EAD 10000 Resilient Option 1","21/09/2015","02/04/2018",9000,15750]
["EAD 10000 Resilient Option 1","03/04/2018","",8600,10230]
["EAD 10000 Resilient Option 1 (60 months minimum period)","21/09/2015","02/04/2018",9000,12600]
["EAD 10000 Resilient Option 1 (60 months minimum period)","03/04/2018","",7100,8580]
[]
[]
["RO2 Resilience Main Link Charge"]
[]
["Feature","Operative date","Until","Connection (Note 10) £  Exc VAT","Annual Rental (Note 1 & 2) £  Exc VAT"]
["Generic Resilience Facility fee per path \t\t","22/04/2009","30/04/2016","n/a","800.00\t"]
["Generic Resilience Facility fee per path \t\t","01/05/2016","","n/a",0]
["RO2 Main link per metre or part thereof","22/04/2009","08/04/2010","n/a","0.45\t"]
["RO2 Main link per metre or part thereof","09/04/2010","30/09/2011","n/a",0.41]
["RO2 Main link per metre or part thereof","01/10/2011","31/03/2016","n/a",0.42]
["RO2 Main link per metre or part thereof","01/04/2016","30/04/2016","n/a",0.38400000000000001]
["RO2 Main link per metre or part thereof","01/05/2016","30/09/2016","n/a",0.33600000000000002]
["RO2 Main link per metre or part thereof","01/10/2016","31/03/2017","n/a",0.32400000000000001]
["RO2 Main link per metre or part thereof","01/04/2017","30/09/2017","n/a",0.27600000000000002]
["RO2 Main link per metre or part thereof","01/10/2017","31/03/2018","n/a",0.24]
["RO2 Main link per metre or part thereof","01/04/2018","","n/a",0.18]
["RO2 Resilience main link per metre or part thereof","22/04/2009","08/04/2010","n/a","0.45\t"]
["RO2 Resilience main link per metre or part thereof","09/04/2010","30/09/2011","n/a",0.41]
["RO2 Resilience main link per metre or part thereof","01/10/2011","31/03/2016","n/a",0.42]
["RO2 Resilience main link per metre or part thereof","01/04/2016","30/04/2016","n/a",0.38400000000000001]
["RO2 Resilience main link per metre or part thereof","01/05/2016","30/09/2016","n/a",0.33600000000000002]
["RO2 Resilience main link per metre or part thereof","01/10/2016","31/03/2017","n/a",0.32400000000000001]
["RO2 Resilience main link per metre or part thereof","01/04/2017","30/09/2017","n/a",0.27600000000000002]
["RO2 Resilience main link per metre or part thereof","01/10/2017","31/03/2018","n/a",0.24]
["RO2 Resilience main link per metre or part thereof","01/04/2018","","n/a",0.18]
[]
["RO2 charges - Customers will be charged annual rental & connection charges for both the standard circuit and the resilience circuit."]
[]
[]
["RO1 Resilience Main Link Charge"]
[]
["Feature","Operative date","Until","Connection (Note 10) £  Exc VAT","Annual Rental (Note 1 & 2)\t £  Exc VAT"]
["Generic Resilience Facility fee per path ","22/04/2009","30/04/2016","n/a","800.00\t"]
["Generic Resilience Facility fee per path ","01/05/2016","","n/a",0]
["RO1 Resilience main link per metre or part thereof","22/04/2009","08/04/2010","n/a","0.90\t"]
["RO1 Resilience main link per metre or part thereof","09/04/2010","30/09/2011","n/a",0.81]
["RO1 Resilience main link per metre or part thereof","01/10/2011","11/09/2012","n/a",0.83]
["RO1 Resilience main link per metre or part thereof","12/09/2012","31/03/2016","n/a",0.84]
["RO1 Resilience main link per metre or part thereof","01/04/2016","30/04/2016","n/a",0.76800000000000002]
["RO1 Resilience main link per metre or part thereof","01/05/2016","30/09/2016","n/a",0.67200000000000004]
["RO1 Resilience main link per metre or part thereof","01/10/2016","31/03/2017","n/a",0.64800000000000002]
["RO1 Resilience main link per metre or part thereof","01/04/2017","30/09/2017","n/a",0.55200000000000005]
["RO1 Resilience main link per metre or part thereof","01/10/2017","31/03/2018","n/a",0.48]
["RO1 Resilience main link per metre or part thereof","01/04/2018","","n/a",0.36]
[]
["\n\n"]
[]
[]
["EAD SyncE (see note 25)"]
[]
["Feature","Note","Operative date","Until","Connection (note 10) £  Exc VAT","Annual rental (note 1, 2 & 12) £  Exc VAT"]
["EAD SyncE 100 Local Access","note 23","29/10/2014","30/04/2016",2650,1605]
["EAD SyncE 100 Local Access","note 23","01/05/2016","30/09/2016",2650,1400]
["EAD SyncE 100 Local Access","note 23","01/10/2016","30/06/2017",2635,1398]
["EAD SyncE 100 Local Access","note 23","01/07/2017","31/03/2018",2625,1398]
["EAD SyncE 100 Local Access","note 23","01/04/2018","",2625,1374]
["EAD SyncE 1000 Local Access","note 23","29/10/2014","31/03/2015",3200,4440]
["EAD SyncE 1000 Local Access","note 23","01/04/2015","30/04/2016",2800,3000]
["EAD SyncE 1000 Local Access","note 23","01/05/2016","30/09/2016",2800,2600]
["EAD SyncE 1000 Local Access","note 23","01/10/2016","30/06/2017",2800,2598]
["EAD SyncE 1000 Local Access","note 23","01/07/2017","30/09/2017",2790,2598]
["EAD SyncE 1000 Local Access","note 23","01/10/2017","31/03/2018",2790,2250]
["EAD SyncE 1000 Local Access","note 23","01/04/2018","",2625,1950]
["EAD SyncE 1000 Local Access (60 month minimum period)","note 23","29/10/2014","31/03/2015",3200,3600]
["EAD SyncE 1000 Local Access (60 month minimum period)","note 23","01/04/2015","30/04/2016",2800,2952]
["EAD SyncE 1000 Local Access (60 month minimum period)","note 23","01/05/2016","30/06/2017",2800,2550]
["EAD SyncE 1000 Local Access (60 month minimum period)","note 23","01/07/2017","30/09/2017",2790,2550]
["EAD SyncE 1000 Local Access (60 month minimum period)","note 23","01/10/2017","31/03/2018",2790,2208]
["EAD SyncE 1000 Local Access (60 month minimum period)","note 23","01/04/2018","",2625,1902]
["EAD SyncE 1000 Local Access (84 month minimum period)","note 23, 24","29/10/2014","30/06/2017",3700,2500]
["EAD SyncE 1000 Local Access (84 month minimum period)","note 23, 24","01/07/2017","30/09/2017",3690,2500]
["EAD SyncE 1000 Local Access (84 month minimum period)","note 23, 24","01/10/2017","31/03/2018",3690,2250]
["EAD SyncE 1000 Local Access (84 month minimum period)","","01/04/2018","",3690,1950]
["EAD SyncE 100","note 23","29/10/2014","30/04/2016",2700,2400]
["EAD SyncE 100","note 23","01/05/2016","30/09/2016",2700,1800]
["EAD SyncE 100","note 23","01/10/2016","30/06/2017",2685,1800]
["EAD SyncE 100","note 23","01/07/2017","31/03/2018",2675,1800]
["EAD SyncE 100","note 23","01/04/2018","",2625,1698]
["EAD SyncE 1000","note 23","29/10/2014","31/03/2015",4650,5664]
["EAD SyncE 1000","note 23","01/04/2015","30/04/2016",2850,4200]
["EAD SyncE 1000","note 23","01/05/2016","30/09/2016",2850,3200]
["EAD SyncE 1000","note 23","01/10/2016","30/06/2017",2850,3198]
["EAD SyncE 1000","note 23","01/07/2017","30/09/2017",2840,3198]
["EAD SyncE 1000","note 23","01/10/2017","31/03/2018",2840,2850]
["EAD SyncE 1000","note 23","01/04/2018","",2625,2460]
["EAD SyncE 1000 (60 month minimum period)","note 23","29/10/2014","31/03/2015",4650,5625]
["EAD SyncE 1000 (60 month minimum period)","note 23","01/04/2015","30/04/2016",2850,4152]
["EAD SyncE 1000 (60 month minimum period)","note 23","01/05/2016","30/06/2017",2850,3150]
["EAD SyncE 1000 (60 month minimum period)","note 23","01/07/2017","30/09/2017",2840,3150]
["EAD SyncE 1000 (60 month minimum period)","note 23","01/10/2017","31/03/2018",2840,2808]
["EAD SyncE 1000 (60 month minimum period)","note 23","01/04/2018","",2625,2412]
["EAD SyncE 1000 (84 month minimum period)","note 23, 24","29/10/2014","30/06/2017",5245,5200]
["EAD SyncE 1000 (84 month minimum period)","note 23, 24","01/07/2017","30/09/2017",5235,5200]
["EAD SyncE 1000 (84 month minimum period)","note 23, 24","01/10/2017","31/03/2018",5235,2850]
["EAD SyncE 1000 (84 month minimum period)","note 23, 24","01/04/2018","",5235,2460]
["EAD SyncE 100 Extended Reach","note 23","29/10/2014","30/04/2016",3190,4971]
["EAD SyncE 100 Extended Reach","note 23","01/05/2016","30/09/2016",3190,1800]
["EAD SyncE 100 Extended Reach","note 23","01/10/2016","30/06/2017",3175,1800]
["EAD SyncE 100 Extended Reach","note 23","01/07/2017","31/03/2018",3165,1800]
["EAD SyncE 100 Extended Reach","note 23","01/04/2018","",2725,1698]
["EAD SyncE 1000 Extended Reach","note 23","29/10/2014","31/03/2015",4750,7998]
["EAD SyncE 1000 Extended Reach","note 23","01/04/2015","30/04/2016",3300,6498]
["EAD SyncE 1000 Extended Reach","note 23","01/05/2016","30/09/2016",3300,3200]
["EAD SyncE 1000 Extended Reach","note 23","01/10/2016","30/06/2017",3300,3198]
["EAD SyncE 1000 Extended Reach","note 23","01/07/2017","30/09/2017",3290,3198]
["EAD SyncE 1000 Extended Reach","note 23","01/10/2017","31/03/2018",3290,2850]
["EAD SyncE 1000 Extended Reach","note 23","01/04/2018","",2725,2460]
["EAD SyncE 1000 Extended Reach (60 month minimum period) ","note 23","29/10/2014","31/03/2015",4750,7800]
["EAD SyncE 1000 Extended Reach (60 month minimum period) ","note 23","01/04/2015","30/04/2016",3300,6450]
["EAD SyncE 1000 Extended Reach (60 month minimum period) ","note 23","01/05/2016","30/06/2017",3300,3150]
["EAD SyncE 1000 Extended Reach (60 month minimum period) ","note 23","01/07/2017","30/09/2017",3290,3150]
["EAD SyncE 1000 Extended Reach (60 month minimum period)","note 23","01/10/2017","31/03/2018",3290,2808]
["EAD SyncE 1000 Extended Reach (60 month minimum period)","note 23","01/04/2018","",2725,2412]
["EAD SyncE 1000 Extended Reach (84 month minimum period) ","note 23, 24","29/10/2014","30/06/2017",6250,7521]
["EAD SyncE 1000 Extended Reach (84 month minimum period) ","note 23, 24","01/07/2017","30/09/2017",6240,7521]
["EAD SyncE 1000 Extended Reach (84 month minimum period) ","note 23, 24","01/10/2017","31/03/2018",6240,2850]
["EAD SyncE 1000 Extended Reach (84 month minimum period) ","note 23, 24","01/04/2018","",6240,2460]
["EAD SyncE 100 Local Access Resilient Option 1","","29/10/2014","30/04/2016",3750,2580]
["EAD SyncE 100 Local Access Resilient Option 1","","01/05/2016","30/09/2016",3030,1680]
["EAD SyncE 100 Local Access Resilient Option 1","","01/10/2016","",3015,1680]
["EAD SyncE 1000 Local Access Resilient Option 1","","29/10/2014","31/03/2015",8250,7200]
["EAD SyncE 1000 Local Access Resilient Option 1","","01/04/2015","30/04/2016",6250,4899]
["EAD SyncE 1000 Local Access Resilient Option 1","","01/05/2016","30/09/2017",3210,3120]
["EAD SyncE 1000 Local Access Resilient Option 1","","01/10/2017","31/03/2018",3210,2604]
["EAD SyncE 1000 Local Access Resilient Option 1","","01/04/2018","",3015,2250]
["EAD SyncE 1000 Local Access Resilient Option 1 (60 month minimum period)","","29/10/2014","31/03/2015",8250,5799]
["EAD SyncE 1000 Local Access Resilient Option 1 (60 month minimum period)","","01/04/2015","30/04/2016",6250,4851]
["EAD SyncE 1000 Local Access Resilient Option 1 (60 month minimum period)","","01/05/2016","30/09/2016",3210,3070]
["EAD SyncE 1000 Local Access Resilient Option 1 (60 month minimum period)","","01/10/2016","30/09/2017",3210,3069]
["EAD SyncE 1000 Local Access Resilient Option 1 (60 month minimum period)","","01/10/2017","31/03/2018",3210,2550]
["EAD SyncE 1000 Local Access Resilient Option 1 (60 month minimum period)","","01/04/2018","",3015,2202]
["EAD SyncE 1000 Local Access Resilient Option 1 (84 month minimum period)","note 24","29/10/2014","30/09/2017",8750,5598]
["EAD SyncE 1000 Local Access Resilient Option 1 (84 month minimum period)","note 24","01/10/2017","31/03/2018",8750,2604]
["EAD SyncE 1000 Local Access Resilient Option 1 (84 month minimum period)","note 24","01/04/2018","",8750,2250]
["EAD SyncE 100 Resilient Option 1","","29/10/2014","30/04/2016",3750,3804]
["EAD SyncE 100 Resilient Option 1","","01/05/2016","30/09/2016",3090,2160]
["EAD SyncE 100 Resilient Option 1","","01/10/2016","31/03/2018",3075,2160]
["EAD SyncE 100 Resilient Option 1","","01/04/2018","",3015,2160]
["EAD SyncE 1000 Resilient Option 1","","29/10/2014","31/03/2015",8250,9000]
["EAD SyncE 1000 Resilient Option 1","","01/04/2015","30/04/2016",6250,6798]
["EAD SyncE 1000 Resilient Option 1","","01/05/2016","30/09/2017",3270,3840]
["EAD SyncE 1000 Resilient Option 1","","01/10/2017","31/03/2018",3270,3204]
["EAD SyncE 1000 Resilient Option 1","","01/04/2018","",3015,2760]
["EAD SyncE 1000 Resilient Option 1 (60 month minimum period)","","29/10/2014","31/03/2015",8250,7599]
["EAD SyncE 1000 Resilient Option 1 (60 month minimum period)","","01/04/2015","30/04/2016",6250,6750]
["EAD SyncE 1000 Resilient Option 1 (60 month minimum period)","","01/05/2016","30/09/2017",3270,3790]
["EAD SyncE 1000 Resilient Option 1 (60 month minimum period)","","01/10/2017","31/03/2018",3270,3150]
["EAD SyncE 1000 Resilient Option 1 (60 month minimum period)","","01/04/2018","",3015,2712]
["EAD SyncE 1000 Resilient Option 1 (84 month minimum period)","note 24","29/10/2014","30/09/2017",8750,7500]
["EAD SyncE 1000 Resilient Option 1 (84 month minimum period)","note 24","01/10/2017","31/03/2018",8750,3204]
["EAD SyncE 1000 Resilient Option 1 (84 month minimum period)","note 24","01/04/2018","",8750,2760]
["EAD SyncE 100 Extended Reach Resilient Option 1 ","","29/10/2014","30/04/2016",4500,7771.19]
["EAD SyncE 100 Extended Reach Resilient Option 1 ","","01/05/2016","30/09/2016",3678,2160]
["EAD SyncE 100 Extended Reach Resilient Option 1 ","","01/10/2016","31/03/2018",3663,2160]
["EAD SyncE 100 Extended Reach Resilient Option 1 ","","01/04/2018","",3215,2160]
["EAD SyncE 1000 Extended Reach Resilient Option 1","","29/10/2014","31/03/2015",10250,12804]
["EAD SyncE 1000 Extended Reach Resilient Option 1","","01/04/2015","30/04/2016",8250,10500]
["EAD SyncE 1000 Extended Reach Resilient Option 1","","01/05/2016","30/09/2016",3810,4608]
["EAD SyncE 1000 Extended Reach Resilient Option 1","","01/10/2016","30/09/2017",3810,3840]
["EAD SyncE 1000 Extended Reach Resilient Option 1","","01/10/2017","31/03/2018",3810,3204]
["EAD SyncE 1000 Extended Reach Resilient Option 1","","01/04/2018","",3215,2760]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (60 month minimum period)","","29/10/2014","31/03/2015",10250,10710]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (60 month minimum period)","","01/04/2015","30/04/2016",8250,10452]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (60 month minimum period)","","01/05/2016","30/09/2016",3810,4558]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (60 month minimum period)","","01/10/2016","30/09/2017",3810,3789]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (60 month minimum period)","","01/10/2017","31/03/2018",3810,3150]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (60 month minimum period)","","01/04/2018","",3215,2712]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (84 month minimum period)","note 24","29/10/2014","30/09/2017",10750,10500]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (84 month minimum period)","note 24","01/10/2017","31/03/2018",10750,3204]
["EAD SyncE 1000 Extended Reach Resilient Option 1 (84 month minimum period)","note 24","01/04/2018","",10750,2760]
[]
[]
["EAD Enable (see notes 16,17,18,19 & 20)"]
[]
["Feature","Note","Operative date","Until","Connection (Note 10) £  Exc VAT","Annual Rental (Note 1,2 & 12) £  Exc VAT"]
["EAD Enable 10","","27/10/2011","31/05/2014",1560,3687.9]
["EAD Enable 10","Note 23","01/06/2014","31/03/2015",2108,3687.9]
["EAD Enable 10","Note 23","01/04/2015","30/04/2016",2108,2805]
["EAD Enable 10","Note 23","01/05/2016","30/06/2017",1950,1980]
["EAD Enable 10","Note 23","01/07/2017","31/03/2018",1940,1980]
["EAD Enable 10","Note 23","01/04/2018","",1890,1867.8]
["EAD Enable 10 Resilient Option 1","","27/10/2011","31/03/2015",2400,5931.9]
["EAD Enable 10 Resilient Option 1","","01/04/2015","30/04/2016",2400,4401]
["EAD Enable 10 Resilient Option 1","","01/05/2016","31/03/2018",2340,2376]
["EAD Enable 10 Resilient Option 1","","01/04/2018","",2280,2376]
["EAD Enable 10 Local Access","","27/10/2011","31/05/2014",1560,2337.5]
["EAD Enable 10 Local Access","Note 23","01/06/2014","31/03/2015",2108,2337.5]
["EAD Enable 10 Local Access","Note 23","01/04/2015","30/04/2016",2108,1929]
["EAD Enable 10 Local Access","Note 23","01/05/2016","30/09/2016",1900,1540]
["EAD Enable 10 Local Access","Note 23","01/10/2016","30/06/2017",1900,1539]
["EAD Enable 10 Local Access","Note 23","01/07/2017","31/03/2018",1890,1539]
["EAD Enable 10 Local Access","Note 23","01/04/2018","",1890,1511.4]
["EAD Enable 10 Local Access Resilient Option 1","","27/10/2011","31/03/2015",2400,5931.9]
["EAD Enable 10 Local Access Resilient Option 1","","01/04/2015","30/04/2016",2400,3069]
["EAD Enable 10 Local Access Resilient Option 1","","01/05/2016","",2280,1848]
["EAD Enable 100","","27/10/2011","31/03/2014",1950,4354.5600000000004]
["EAD Enable 100","","01/04/2014","31/05/2014",1402,4354.5600000000004]
["EAD Enable 100","Note 23","01/06/2014","31/03/2015",1950,4354.5600000000004]
["EAD Enable 100","Note 23","01/04/2015","30/04/2016",1950,2640]
["EAD Enable 100","Note 23","01/05/2016","30/09/2016",1950,1980]
["EAD Enable 100","Note 23","01/10/2016","30/06/2017",1935,1980]
["EAD Enable 100","Note 23","01/07/2017","31/03/2018",1925,1980]
["EAD Enable 100","Note 23","01/04/2018","",1875,1867.8]
["EAD Enable 100 Resilient Option 1","","27/10/2011","31/03/2015",3000,6806.88]
["EAD Enable 100 Resilient Option 1","","01/04/2015","30/04/2016",3000,4185]
["EAD Enable 100 Resilient Option 1","","01/05/2016","30/09/2016",2340,2376]
["EAD Enable 100 Resilient Option 1","","01/10/2016","31/03/2018",2325,2376]
["EAD Enable 100 Resilient Option 1","","01/04/2018","",2265,2376]
["EAD Enable 100 Local Access","","27/10/2011","31/03/2014",1950,2557.44]
["EAD Enable 100 Local Access","","01/04/2014","31/05/2014",1352,2557.44]
["EAD Enable 100 Local Access","Note 23","01/06/2014","31/03/2015",1900,2557.44]
["EAD Enable 100 Local Access","Note 23","01/04/2015","30/04/2016",1900,1767]
["EAD Enable 100 Local Access","Note 23","01/05/2016","30/09/2016",1900,1540]
["EAD Enable 100 Local Access","Note 23","01/10/2016","30/06/2017",1885,1539]
["EAD Enable 100 Local Access","Note 23","01/07/2017","31/03/2018",1875,1539]
["EAD Enable 100 Local Access","Note 23","01/04/2018","",1875,1511.4]
["EAD Enable 100 Local Access Resilient Option 1","","27/10/2011","31/03/2015",3000,6806.88]
["EAD Enable 100 Local Access Resilient Option 1","","01/04/2015","30/04/2016",3000,2838]
["EAD Enable 100 Local Access Resilient Option 1","","01/05/2016","30/09/2016",2280,1848]
["EAD Enable 100 Local Access Resilient Option 1","","01/10/2016","",2265,1848]
["EAD Enable 1000","","27/10/2011","31/03/2014",3995,10450]
["EAD Enable 1000","","01/04/2014","31/05/2014",3352,10450]
["EAD Enable 1000","Note 23","01/06/2014","31/03/2015",3900,10450]
["EAD Enable 1000","Note 23","01/04/2015","30/04/2016",2100,4620]
["EAD Enable 1000","Note 23","01/05/2016","30/09/2016",2100,3520]
["EAD Enable 1000","Note 23","01/10/2016","30/06/2017",2100,3519]
["EAD Enable 1000","Note 23","01/07/2017","30/09/2017",2090,3519]
["EAD Enable 1000","Note 23","01/10/2017","31/03/2018",2090,3135]
["EAD Enable 1000","Note 23","01/04/2018","",1875,2706]
["EAD Enable 1000 Resilient Option 1","","27/10/2011","31/03/2015",7500,15400]
["EAD Enable 1000 Resilient Option 1","","01/04/2015","30/04/2016",5500,7479]
["EAD Enable 1000 Resilient Option 1","","01/05/2016","30/09/2017",2520,4224]
["EAD Enable 1000 Resilient Option 1","","01/10/2017","31/03/2018",2520,3524.4]
["EAD Enable 1000 Resilient Option 1","","01/04/2018","",2265,3036]
["EAD Enable 1000 Local Access","","27/10/2011","31/03/2014",2500,5280]
["EAD Enable 1000 Local Access","","01/04/2014","31/05/2014",1902,5280]
["EAD Enable 1000 Local Access","Note 23","01/06/2014","31/03/2015",2450,5280]
["EAD Enable 1000 Local Access","Note 23","01/04/2015","30/04/2016",2050,3300]
["EAD Enable 1000 Local Access","Note 23","01/05/2016","30/09/2016",2050,2860]
["EAD Enable 1000 Local Access","Note 23","01/10/2016","30/06/2017",2050,2859]
["EAD Enable 1000 Local Access","Note 23","01/07/2017","30/09/2017",2040,2859]
["EAD Enable 1000 Local Access","Note 23","01/10/2017","31/03/2018",2040,2475]
["EAD Enable 1000 Local Access","Note 23","01/04/2018","",1875,2145]
["EAD Enable 1000 Local Access Resilient Option 1","","27/10/2011","31/03/2015",7500,15400]
["EAD Enable 1000 Local Access Resilient Option 1","","01/04/2015","30/04/2016",5500,5388]
["EAD Enable 1000 Local Access Resilient Option 1","","01/05/2016","30/09/2017",2460,3432]
["EAD Enable 1000 Local Access Resilient Option 1","","01/10/2017","31/03/2018",2460,2864.4]
["EAD Enable 1000 Local Access Resilient Option 1","","01/04/2018","",2265,2475]
["EAD Enable 1000 Extended Reach","","27/10/2011","31/03/2014",5000,14300]
["EAD Enable 1000 Extended Reach","","01/04/2014","31/05/2014",3452,14300]
["EAD Enable 1000 Extended Reach","Note 23","01/06/2014","31/03/2015",4000,14300]
["EAD Enable 1000 Extended Reach","Note 23","01/04/2015","30/04/2016",2550,7149]
["EAD Enable 1000 Extended Reach","Note 23","01/05/2016","30/09/2016",2550,3520]
["EAD Enable 1000 Extended Reach","Note 23","01/10/2016","30/06/2017",2550,3519]
["EAD Enable 1000 Extended Reach","Note 23","01/07/2017","30/09/2017",2540,3519]
["EAD Enable 1000 Extended Reach","Note 23","01/10/2017","31/03/2018",2540,3135]
["EAD Enable 1000 Extended Reach","Note 23","01/04/2018","",1975,2706]
["EAD Enable 1000 Extended Reach Resilient Option 1","","27/10/2011","31/03/2015",9500,20900]
["EAD Enable 1000 Extended Reach Resilient Option 1","","01/04/2015","30/04/2016",7500,11550]
["EAD Enable 1000 Extended Reach Resilient Option 1","","01/05/2016","30/09/2017",3060,4224]
["EAD Enable 1000 Extended Reach Resilient Option 1","","01/10/2017","31/03/2018",3060,3524.4]
["EAD Enable 1000 Extended Reach Resilient Option 1","","01/04/2018","",2465,3036]
["EAD Enable 1000 (60 month term)","","27/10/2011","31/03/2014",3995,6930]
["EAD Enable 1000 (60 month term)","","01/04/2014","31/05/2014",3352,6930]
["EAD Enable 1000 (60 month term)","Note 23","01/06/2014","31/03/2015",3900,6930]
["EAD Enable 1000 (60 month term)","Note 23","01/04/2015","30/04/2016",2100,4572]
["EAD Enable 1000 (60 month term)","Note 23","01/05/2016","30/09/2016",2100,3470]
["EAD Enable 1000 (60 month term)","Note 23","01/10/2016","30/06/2017",2100,3468]
["EAD Enable 1000 (60 month term)","Note 23","01/07/2017","30/09/2017",2090,3468]
["EAD Enable 1000 (60 month term)","Note 23","01/10/2017","31/03/2018",2090,3084]
["EAD Enable 1000 (60 month term)","Note 23","01/04/2018","",1875,2484]
["EAD Enable 1000 Resilient Option 1 (60 month term)","","27/10/2011","31/03/2015",7500,10212.629999999999]
["EAD Enable 1000 Resilient Option 1 (60 month term)","","01/04/2015","30/04/2016",5500,7428]
["EAD Enable 1000 Resilient Option 1 (60 month term)","","01/05/2016","30/09/2017",2520,4174]
["EAD Enable 1000 Resilient Option 1 (60 month term)","","01/10/2017","31/03/2018",2520,3468]
["EAD Enable 1000 Resilient Option 1 (60 month term)","","01/04/2018","",2265,2808]
["EAD Enable 1000 Local Access Resilient Option 1 (60 month term)","","27/10/2011","31/03/2015",7500,11550]
["EAD Enable 1000 Local Access Resilient Option 1 (60 month term)","","01/04/2015","30/04/2016",5500,5340]
["EAD Enable 1000 Local Access Resilient Option 1 (60 month term)","","01/05/2016","30/09/2016",2460,3382]
["EAD Enable 1000 Local Access Resilient Option 1 (60 month term)","","01/10/2016","30/09/2017",2460,3381]
["EAD Enable 1000 Local Access Resilient Option 1 (60 month term)","","01/10/2017","31/03/2018",2460,2820]
["EAD Enable 1000 Local Access Resilient Option 1 (60 month term)","","01/04/2018","",2265,2484]
["EAD Enable 1000 Local Access (60 month term)","","27/10/2011","31/03/2014",2500,3960]
["EAD Enable 1000 Local Access (60 month term)","","01/04/2014","31/05/2014",1902,3960]
["EAD Enable 1000 Local Access (60 month term)","Note 23","01/06/2014","31/03/2015",2450,3960]
["EAD Enable 1000 Local Access (60 month term)","Note 23","01/04/2015","30/04/2016",2050,3252]
["EAD Enable 1000 Local Access (60 month term)","Note 23","01/05/2016","30/09/2016",2050,2810]
["EAD Enable 1000 Local Access (60 month term)","Note 23","01/10/2016","30/06/2017",2050,2808]
["EAD Enable 1000 Local Access (60 month term)","Note 23","01/07/2017","30/09/2017",2040,2808]
["EAD Enable 1000 Local Access (60 month term)","Note 23","01/10/2017","31/03/2018",2040,2424]
["EAD Enable 1000 Local Access (60 month term)","Note 23","01/04/2018","",1875,2148]
["EAD Enable 1000 Extended Reach (60 month term)","","27/10/2011","31/03/2014",5000,9483.16]
["EAD Enable 1000 Extended Reach (60 month term)","","01/04/2014","31/05/2014",3452,9483.16]
["EAD Enable 1000 Extended Reach (60 month term)","Note 23","01/06/2014","31/03/2015",4000,9483.16]
["EAD Enable 1000 Extended Reach (60 month term)","Note 23","01/04/2015","30/04/2016",2550,7101]
["EAD Enable 1000 Extended Reach (60 month term)","Note 23","01/05/2016","30/09/2016",2550,3470]
["EAD Enable 1000 Extended Reach (60 month term)","Note 23","01/10/2016","30/06/2017",2550,3468]
["EAD Enable 1000 Extended Reach (60 month term)","Note 23","01/07/2017","30/09/2017",2540,3468]
["EAD Enable 1000 Extended Reach (60 month term)","Note 23","01/10/2017","31/03/2018",2540,3084]
["EAD Enable 1000 Extended Reach (60 month term)","Note 23","01/04/2018","",1975,2484]
["EAD Enable 1000 Extended Reach Resilient Option 1 (60 month term)","","27/10/2011","31/03/2015",9500,13860]
["EAD Enable 1000 Extended Reach Resilient Option 1 (60 month term)","","01/04/2015","30/04/2016",7500,11499]
["EAD Enable 1000 Extended Reach Resilient Option 1 (60 month term)","","01/05/2016","30/09/2017",3060,4174]
["EAD Enable 1000 Extended Reach Resilient Option 1 (60 month term)","","01/10/2017","31/03/2018",3060,3468]
["EAD Enable 1000 Extended Reach Resilient Option 1 (60 month term)","","01/04/2018","",2465,2808]
[]
["EAD radial distance 0-25 Kilometres. EAD 1000 Extended Reach radial distance 0-35 Kilometres"]
[]
[]
["EAD Enable Main Link Charge"]
[]
["Feature","Operative date","Until","Annual Rental (Note 1 & 2) £  Exc VAT"]
["(Prices are per metre or part thereof - note 2)","","",""]
["Main link per metre or part thereof","27/10/2011","11/09/2012",0.37]
["Main link per metre or part thereof","12/09/2012","31/03/2016",0.372]
["Main link per metre or part thereof","01/04/2016","30/04/2016",0.33600000000000002]
["Main link per metre or part thereof","01/05/2016","30/09/2016",0.28799999999999998]
["Main link per metre or part thereof","01/10/2016","30/09/2017",0.27600000000000002]
["Main link per metre or part thereof","01/10/2017","31/03/2018",0.24]
["Main link per metre or part thereof","01/04/2018","",0.18]
[]
[]
["EAD Enable RO2 Resilience Main Link Charge"]
[]
["Feature","Operative date","Until","Connection (Note 10) £  Exc VAT","Annual Rental (Note 1 & 2) £  Exc VAT"]
["Generic Resilience Facility fee per path","27/10/2011","30/04/2016","n/a",800]
["Generic Resilience Facility fee per path","01/05/2016","","n/a",0]
["RO2 Resilience Main link per metre or part thereof ","27/10/2011","31/03/2016","n/a",0.42]
["RO2 Resilience Main link per metre or part thereof ","01/04/2016","30/04/2016","n/a",0.38400000000000001]
["RO2 Resilience Main link per metre or part thereof ","01/05/2016","30/09/2016","n/a",0.33600000000000002]
["RO2 Resilience Main link per metre or part thereof ","01/10/2016","31/03/2017","n/a",0.32400000000000001]
["RO2 Resilience Main link per metre or part thereof ","01/04/2017","30/09/2017","n/a",0.27600000000000002]
["RO2 Resilience Main link per metre or part thereof ","01/10/2017","31/03/2018","n/a",0.24]
["RO2 Resilience Main link per metre or part thereof ","01/04/2018","","n/a",0.18]
[]
[]
["EAD Enable RO1 Resilience Main Link Charge"]
[]
["Feature","Operative date","Until","Connection (Note 10) £  Exc VAT","Annual Rental (Note 1 & 2) £  Exc VAT"]
["Generic Resilience Facility fee per path","27/10/2011","30/04/2016","n/a",800]
["Generic Resilience Facility fee per path","01/05/2016","","n/a",0]
["RO1 Resilience Main link per metre or part thereof","27/10/2011","11/09/2012","n/a",0.83]
["RO1 Resilience Main link per metre or part thereof","12/09/2012","31/03/2016","n/a",0.84]
["RO1 Resilience Main link per metre or part thereof","01/04/2016","30/04/2016","n/a",0.76800000000000002]
["RO1 Resilience Main link per metre or part thereof","01/05/2016","30/09/2016","n/a",0.67200000000000004]
["RO1 Resilience Main link per metre or part thereof","01/10/2016","31/03/2017","n/a",0.64800000000000002]
["RO1 Resilience Main link per metre or part thereof","01/04/2017","30/09/2017","n/a",0.55200000000000005]
["RO1 Resilience main link per metre or part thereof","01/10/2017","31/03/2018","n/a",0.48]
["RO1 Resilience main link per metre or part thereof","01/04/2018","","n/a",0.36]
[]
[]
["Cancellation Charges : all bandwidths and terms - before delivery (Note 4)"]
[]
["Cancellation charges are compensatory and not subject to VAT"]
[]
["Feature","Operative date","Until","Working Days before CDD or on  completion of following activities","% of Connection Charge"]
["","09/04/2009","30/09/2011","CDD minus 2 days ",95]
["","09/04/2009","30/09/2011","CDD minus 10 days to CDD minus 3 days ",75]
["","09/04/2009","30/09/2011","KCI3 to CDD minus 11 days*",5]
["","01/10/2011","12/08/2013","KCI3*",100]
["","13/08/2013","","KCI3 + 5 working days for orders placed via eCo X  /  KCI2 + 5 working days for orders placed via EMP",100]
[]
["Note: Cancellation charges for EAD 1Gbit/s (60 month minimum period) orders placed from 19 January 2012 as per the table above. \n\n*  Note % charge starts 5 working days after the KCI3 update is issued on the order.\n\n"]
[]
[]
["Cancellation Charges : 1Gb/s (60 month minimum period) - before delivery (Note 4)"]
[]
["Feature","Operative date","Until","Working days before Contractual Delivery Date","% of Connection charge"]
["","15/12/2010","30/09/2011","2 or less",0.9]
["","01/10/2011","18/01/2012","2 or less",1]
["","15/12/2010","19/05/2011","3 - 19",0.75]
["","20/05/2011","18/01/2012","3 - 20",0.75]
["","15/12/2010","19/05/2011","20 - 22",0.6]
["","20/05/2011","18/01/2012","21 - 29",0.6]
["","15/12/2010","19/05/2011","23 - 25",0.3]
["","20/05/2011","18/01/2012","30 - 38",0.3]
["","15/12/2010","19/05/2011","26 or more",0]
["","20/05/2011","18/01/2012","39 or more",0]
[]
["Note: Cancellation charges for EAD 1Gbit/s (60 month minimum period) orders placed up to and including 18 January 2012 as per the table above. "]
[]
[]
["Termination Charges : 1Gb/s (60 month minimum period) - after delivery (Note 11)"]
[]
["Feature","Operative date","Years after Contractual Delivery Date","% of Standard Annual Rental Charge"]
["","15/12/2010","<1",100]
["","15/12/2010","<2",90]
["","15/12/2010","<3",80]
["","15/12/2010","<4",70]
["","15/12/2010","<5",60]
[]
[]
["Termination Charges : 1Gb/s (84 month minimum period) - after delivery (Note 22)"]
[]
["Feature","Operative date","Years after contractual delivery date","% of standard annual rental charge"]
["","08/07/2013","<1",110]
["","08/07/2013","<2",100]
["","08/07/2013","<3",90]
["","08/07/2013","<4",80]
["","08/07/2013","<5",70]
["","08/07/2013","<6",60]
["","08/07/2013","<7",50]
[]
[]
["Termination Charges : 10Gb/s (60 month minimum period) - after delivery (Note 26)"]
[]
["Feature","Operative date","Until","Years after Contractual Delivery Date","% of Standard Annual Rental Charge"]
["","21/09/2015","","<1",100]
["","21/09/2015","","<2",90]
["","21/09/2015","","<3",80]
["","21/09/2015","02/04/2018","<4",70]
["","03/04/2018","","<4",0]
["","21/09/2015","02/04/2018","<5",60]
["","03/04/2018","","<5",0]
[]
[]
["EAD Modify Circuit Shift Charges"]
[]
["Feature","Charge £  Exc VAT"]
["Shift - Internal. Internal Shift of an EAD local end within the existing building. ","Openreach Time Related Charges (TRC) will apply and can be found at link below. (Note 6, 7 and 13) "]
["Shift - External Resite. Resiting of an EAD local end in another building served by the same local serving exchange ","50% of circuit connection charge will apply, as applicable. The ECC flat rate fee included within the connection charge shown on the price list (if applicable) will not be included and no ECC exemption shall apply. (Note 6, 7 and 13)"]
["Shift - External Rearrange. Rearranging an EAD local end in another building served by a different local serving exchange ","50% of circuit connection charge will apply & Re-calculation of new revised Main Link rental charges. The ECC flat rate fee included within the connection charge shown on the price list (if applicable) will not be included and no ECC exemption shall apply. (Note 6, 7 and 13). Also check to ensure main link distance is not beyond the maximum. "]
["Enable SyncE on EAD 10000 (all variants)","45.00"]
[]
[]
["Ethernet Infrastucture Assurance Charge"]
[]
["Feature","Operative date","Until","Fixed price per circuit, per month £  Exc VAT"]
["Ethernet Infrastucture Assurance Charge","16/03/2016","16/12/2016",45]
[]
[]
["Excess Construction Charges - Fixed Fee Value"]
[]
["Feature","Note","Operative date","Until","Fixed fee per circuit £  Exc VAT"]
["Excess Construction Charge - Fixed Fee","Note 23","01/06/2014","30/04/2016",548]
["Excess Construction Charge - Fixed Fee","Note 23","01/05/2016","30/06/2017",663.5]
["Excess Construction Charge - Fixed Fee","Note 23","01/07/2017","",656]
[]
[]
["Other Charges\nTime Related Charges (Note 6)\nTime Related Charges (applicable to Out of Hours Visits, Abortive Visits, Equipment Testing, etc.) are detailed in the Service Products section of the price list that can be found at:\nhttp://www.openreach.co.uk/orpg/home/products/pricing/loadPricing.do\nExcess Construction Charges (Note 7)\nExcess Construction Charges are detailed in the Service Products section of the price list that can be found at: \nhttp://www.openreach.co.uk/orpg/home/products/pricing/loadPricing.do\n"]
[]
["Notes:"]
["1) These prices will be applied in accordance with the &lsquo;Conditions&rsquo; section of the Connectivity Services Contract.\n2) A Site is assumed to be served by suitable fibre from the local exchange. All Orders taken for the provision of Ethernet Access Direct are subject to feasibility checks to ensure that service can be technically provided. BT reserves the right to charge Excess Construction Charges where necessary including in situations where suitable fibre from the local serving exchange does not exist or is deficient.\n3)  Rental is payable in advance. Quarterly billing of this item is offered as standard. Monthly billing is also available upon request. A 28 day cut off period is applicable prior to the end of the standard quarterly billing cycle. \n4) All days will be calculated as Working Days, i.e. ignoring weekends and public holidays. The cancellation date must be given in writing by the Communications Provider. If BT fails to meet the Contractual Delivery Date and the Communications Provider cancels the order, a charge will not be raised. The full cost of any additional work, e.g. duct, which has been specifically incurred for the order by the time of the cancellation, will be recovered in addition to the cancellation charge. Should a Communications Provider request amendments to the Contractual Delivery Date and subsequently cancel the order, the cancellation charge will be calculated on the days between the dates that the Communications Provider notified BT of the first amendment and the original Contractual Delivery Date.\n5) All services include the care level set out in the Service Level Agreement within tariff.\n6) Additional charges may be raised where non standard work is required. For work done by Openreach engineers not included in standard prices see `Time Related Charges' in the Service Products section of the price list for details:\nhttp://www.openreach.co.uk/orpg/home/products/pricing/loadPricing.do\n7) Excess Construction Charges will be raised in addition to normal Connection charges where additional infrastructure is provided to give new or extended service at a Site / Communications Provider's Site or other requested location where BT would otherwise not choose to extend its network on the basis of normal commercial criteria. Excess charges apply to situations including provision to a new location within the Site / Communications Provider's Site but does not apply to situations where existing capacity needs to be increased. Except where note 23 applies, there is no &lsquo;within tariff&rsquo; allowance - the full value of any applicable charge is payable. Excess Construction Charges are detailed in the Service Products section of the price list that can be found at:\nhttp://www.openreach.co.uk/orpg/home/products/pricing/loadPricing.do\n8) For Ethernet Access Direct, Resilience is available on all bandwidths.\n9) If a Communications Provider requires a non resilient circuit to be regraded to Resilience Option 2 that requires routing re-work, then a cease and re-provide has to be requested.\n10) The price applicable to Connection will be that price quoted as part of the Order process which will be that applicable at the date of Order placement. When prices change the new prices will only apply to new Orders received subsequent to the date that a price change applies from. \n11) If a Communications Provider ceases an EAD 1Gb circuit with a 60 month Minimum Period within year 1 then the CP will pay a termination charge which shall be the 100% of the annual standard rental charge (not the rental charge for the 1 Gb EAD 60 month Minimum Period product). If a Communications Provider ceases an EAD 1Gb circuit with a 60 month Minimum Period within year 2 then the CP will pay a termination charge which shall be the 90% of the annual standard rental charge. If a Communications Provider ceases an EAD 1Gb circuit with a 60 month Minimum Period within year 3 then the CP will pay a termination charge which shall be the 80% of the annual standard rental charge. If a Communications Provider ceases an EAD 1Gb circuit with a 60 month Minimum Period within year 4 then the CP will pay a termination charge which shall be the 70% of the annual standard rental charge. If a Communications Provider ceases an EAD 1Gb circuit with a 60 month Minimum Period within year 5 then the CP will pay a termination charge which shall be the 60% of the annual standard rental charge. The standard rental charge is the rental that applies for the EAD 1Gb product with a 12 month minimum period. \n12) Once a Communications Provider has committed to procure an EAD 1 Gb circuit with a 60 month Minimum Period via the placement of an Order then the rental and connection charges current at the time of that Order placement will apply for the duration of the Minimum Period for that Order unless there are legal or regulatory obligations which require Openreach to vary those charges.\n13) Where the CP places an order for an EAD Modify Circuit Shift, then Openreach will waive termination costs that may be applicable to the original circuit order.\n14) Includes Extended Reach and Resilience Option 1. \n15) Includes Resilience Option 1.\n16) Supply of EAD Enable will be subject to the agreement of a Security Aspects Letter (SAL).\n17) The leadtime for the product will be 30 working days (subject to the definition of CDD in Schedule 1 of the Connectivity Services Contract).\n18) By the supply of EAD Enable standard IL3 is not guaranteed by Openreach. Such accreditation is the responsibility of the Communications Provider.\n19) EAD Enable will not pro-actively monitor for alarms. Openreach will provide limited outputs from the NTE to enable the Communications Provider to detect alarms.\n20) Communication provider has the option to select a Optical Power Degradation alarm for EAD Enable. \n21) A new 12 month minimum period  will start at the point the upgrade order is completed. \n22) If a Communications Provider ceases an EAD 1Gb circuit with an 84 month Minimum Period within year 1 then the CP will pay a termination charge which shall be the 110% of the annual standard rental charge (not the rental charge for the 1 Gb EAD 84 month Minimum Period product). If a Communications Provider ceases an EAD 1Gb circuit with an 84 month Minimum Period within year 2 then the CP will pay a termination charge which shall be the 100% of the annual standard rental charge. If a Communications Provider ceases an EAD 1Gb circuit with an 84 month Minimum Period within year 3 then the CP will pay a termination charge which shall be the 90% of the annual standard rental charge. If a Communications Provider ceases an EAD 1Gb circuit with an 84 month Minimum Period within year 4 then the CP will pay a termination charge which shall be the 80% of the annual standard rental charge. If a Communications Provider ceases an EAD 1Gb circuit with an 84 month Minimum Period within year 5 then the CP will pay a termination charge which shall be the 70% of the annual standard rental charge. If a Communications Provider ceases an EAD 1Gb circuit with an 84 month Minimum Period within year 6 then the CP will pay a termination charge which shall be the 60% of the annual standard rental charge. If a Communications Provider ceases an EAD 1Gb circuit with an 84 month Minimum Period within year 7 then the CP will pay a termination charge which shall be the 50% of the annual standard rental charge. The standard rental charge is the rental that applies for the EAD 1Gb product with a 12 month minimum period. \n23) EAD connection charges (excluding those for Resilient Option1 variants and Shifts) include an ECC Fixed Fee to fund an ECC exemption of &pound;2,800 from 1 June 2014. The value of the ECC Fixed fee is as per the amount in the 'Excess Construction Charges - Fixed Fee Value' table. ECCs above the &pound;2,800 exemption will be notified to customers during the order fulfilment process and billed (for example if the total bespoke ECC price is &pound;3,000, after the &pound;2,800 exemption an ECC charge of &pound;200 will be raised). All Orders, regardless of the value of bespoke ECCs will have the ECC Fixed Fee applied to the order, to be billed within the total connection price (which will match the value shown here on the EAD price list). Please also see the ECC price list.\n24) The 84 month minimum period option is currently not available to order directly from Openreach systems. A manual process is used. Please refer to the EAD product documentation for further information. \n25) SyncE is an option on EAD 100 and 1000 products ordered via the Openreach EMP system only. Not available to order via eCo-x.\n  \n26) If a Communications Provider ceases an EAD 10Gb circuit with a 60 month Minimum Period within year 1 then the CP will pay a termination charge which shall be the 100% of the annual standard rental charge (not the rental charge for the 10 Gb EAD 60 month Minimum Period product). If a Communications Provider ceases an EAD 10Gb circuit with a 60 month Minimum Period within year 2 then the CP will pay a termination charge which shall be the 90% of the annual standard rental charge. If a Communications Provider ceases an EAD 10Gb circuit with a 60 month Minimum Period within year 3 then the CP will pay a termination charge which shall be the 80% of the annual standard rental charge. If a Communications Provider ceases an EAD 10Gb circuit with a 60 month Minimum Period within year 4 then the CP will pay a termination charge which shall be the 0% of the annual standard rental charge. If a Communications Provider ceases an EAD 10Gb circuit with a 60 month Minimum Period within year 5 then the CP will pay a termination charge which shall be the 0% of the annual standard rental charge. The standard rental charge is the rental that applies for the EAD 10Gb product with a 12 month minimum period.\n"]
[]
[null,null,null,"British Telecommunications plc"]
[null,null,null,"Registered office:"]
["Date: 06 March 2018",null,null,"81 Newgate Street"]
[null,null,null,"London EC1A 7AJ"]
[null,null,null,"Registered in England and Wales No. 1800000"]
[null,null,null,"www.openreach.co.uk"]